| Revenue | NOK 38,7M | +9% |
| EBITDA | NOK 6,2M | +14% |
| Net profit | NOK 6,8M | +67% |
| Total assets | NOK 21,2M | +31% |
| Equity | NOK 5,1M | +18% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 771 | 7 314 | 8 606 | 9 016 | 10 417 | 6 618 | 11 613 | 16 946 | 24 462 | 27 162 | 30 651 | 35 412 | 38 663 |
| Staff expenses | −1 042 | −3 306 | −5 133 | −6 299 | −6 635 | −6 393 | −7 532 | −11 198 | −14 760 | −18 218 | −19 360 | −22 388 | −24 644 |
| EBITDA | 311 | 2 598 | 2 270 | 1 036 | 1 860 | −1 646 | 2 008 | 2 651 | 4 198 | 4 365 | 4 953 | 5 478 | 6 242 |
| Depreciation & amort. | −74 | −218 | −312 | −400 | −380 | −366 | −224 | −104 | −113 | −173 | −192 | −249 | −172 |
| EBIT | 237 | 2 380 | 1 957 | 636 | 1 479 | −2 012 | 1 784 | 2 547 | 4 085 | 4 193 | 4 761 | 5 228 | 6 070 |
| Net financials | −31 | −33 | −29 | −46 | −46 | −96 | −113 | −35 | −15 | 62 | −29 | 14 | 2 081 |
| Profit before tax | 206 | 2 347 | 1 928 | 590 | 1 433 | −2 108 | 1 670 | 2 512 | 4 071 | 4 255 | 4 733 | 5 242 | 8 151 |
| Tax | 58 | 656 | 524 | 163 | 364 | 62 | −140 | 570 | 904 | 957 | 1 057 | 1 169 | 1 363 |
| Net profit | 148 | 1 691 | 1 404 | 428 | 1 069 | −2 170 | 1 810 | 1 942 | 3 167 | 3 297 | 3 676 | 4 073 | 6 788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 542 | 4 313 | 4 031 | 3 599 | 4 883 | 3 424 | 3 877 | 7 051 | 11 417 | 13 293 | 15 750 | 16 163 | 21 187 |
| Equity | 200 | 201 | 205 | 632 | 802 | −1 368 | 1 342 | 3 084 | 4 250 | 4 548 | 4 224 | 4 297 | 5 085 |
| Long-term debt | 0 | 445 | 325 | 367 | 176 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 3 667 | 3 502 | 2 599 | 3 906 | 4 720 | 2 536 | 3 967 | 7 167 | 8 746 | 11 526 | 11 866 | 16 102 |
| Total debt | 1 342 | 4 112 | 3 826 | 2 967 | 4 082 | 4 792 | 2 536 | 3 967 | 7 167 | 8 746 | 11 526 | 11 866 | 16 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caza As | Company | 50.0% | 50.0% | 2024 |
Tønnessen As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Jonassen | Chief Executive Officer | 0 companies |
| Linda Maria Årsköld | Board of Directors | 0 companies |
| Svante Hagman | Chairman | 0 companies |
| Emile John Ole Hamon | Board of Directors | 0 companies |
| Thomas Bjerrum Tønnessen | Chairman | 0 companies |