| Revenue | NOK 306K | -52% |
| EBITDA | NOK 54K | +4% |
| Net profit | NOK 92K | -88% |
| Total assets | NOK 655K | -13% |
| Equity | NOK 536K | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 090 | 2 033 | 1 187 | 503 | 204 | 323 | 497 | 541 | 586 | 607 | 679 | 573 | 635 | 306 |
| Staff expenses | −280 | −572 | −236 | −211 | −80 | −81 | −82 | −102 | −135 | −154 | −178 | −161 | −172 | −200 |
| EBITDA | 84 | 92 | 111 | 23 | −43 | 167 | 108 | 340 | 404 | 406 | 428 | 310 | 53 | 54 |
| Depreciation & amort. | −0 | −0 | −26 | −26 | −21 | −17 | −13 | −11 | −9 | −7 | −7 | −6 | −6 | −25 |
| EBIT | 84 | 92 | 85 | −4 | −64 | 150 | 95 | 330 | 395 | 399 | 421 | 304 | 46 | 29 |
| Net financials | 0 | −0 | 1 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −3 | 751 | 71 |
| Profit before tax | 84 | 92 | 86 | −4 | −64 | 150 | 95 | 330 | 395 | 399 | 421 | 301 | 798 | 101 |
| Tax | 22 | 37 | 23 | −1 | −4 | 24 | 21 | 73 | 87 | 88 | 79 | 71 | 13 | 9 |
| Net profit | 62 | 55 | 62 | −2 | −60 | 125 | 73 | 257 | 308 | 311 | 342 | 230 | 785 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 508 | 304 | 325 | 155 | 213 | 237 | 487 | 596 | 653 | 1 006 | 1 198 | 755 | 655 |
| Equity | 82 | 138 | 200 | 198 | 138 | 158 | 142 | 274 | 74 | 386 | 728 | 958 | 644 | 536 |
| Long-term debt | 0 | 0 | 6 | 4 | 0 | 7 | 6 | 5 | 5 | 6 | 7 | 8 | 9 | 0 |
| Short-term debt | 126 | 370 | 98 | 123 | 17 | 48 | 90 | 208 | 517 | 261 | 271 | 232 | 101 | 119 |
| Total debt | 126 | 370 | 104 | 127 | 17 | 55 | 96 | 213 | 522 | 267 | 278 | 240 | 110 | 119 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magdalena Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Himberg | Chairman | 0 companies |