| Revenue | NOK 63,6M | +62% |
| EBITDA | NOK -3,6M | +58% |
| Net profit | NOK -7,3M | +38% |
| Total assets | NOK 48,6M | +83% |
| Equity | NOK 8,5M | -46% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 6 693 | 5 231 | 15 956 | 31 415 | 44 183 | 37 324 | 40 599 | 30 438 | 33 997 | 36 157 | 39 363 | 63 583 |
| Staff expenses | −239 | −1 579 | −1 615 | −1 947 | −4 902 | −7 545 | −8 981 | −8 166 | −6 671 | −8 273 | −8 120 | −9 638 | −10 426 |
| EBITDA | −1 454 | 647 | −873 | 154 | 1 860 | 1 042 | −6 386 | 2 386 | −1 760 | 202 | −2 121 | −8 522 | −3 618 |
| Depreciation & amort. | −130 | −174 | −200 | −321 | −518 | −759 | −962 | −944 | −1 268 | −717 | −1 213 | −1 308 | −1 866 |
| EBIT | −1 584 | 473 | −1 074 | −167 | 1 342 | 283 | −7 348 | 1 442 | −3 028 | −515 | −3 334 | −9 830 | −5 484 |
| Net financials | −0 | −7 | 1 | 199 | −778 | −114 | −1 556 | −1 727 | −1 036 | −1 195 | −1 640 | −1 850 | −1 814 |
| Profit before tax | −1 585 | 467 | −1 073 | 32 | 564 | 169 | −8 904 | −285 | −4 064 | −1 710 | −4 973 | −11 680 | −7 298 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 585 | 467 | −1 073 | 32 | 564 | 169 | −8 904 | −285 | −4 064 | −1 710 | −4 973 | −11 680 | −7 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 233 | 4 058 | 4 427 | 7 304 | 14 817 | 21 925 | 22 046 | 19 236 | 15 647 | 16 443 | 45 477 | 26 562 | 48 618 |
| Equity | 240 | 706 | 2 265 | 2 133 | 7 697 | 7 866 | −1 037 | 677 | 1 181 | 2 479 | 27 507 | 15 827 | 8 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11 300 | 9 617 | 7 477 | 5 540 | 2 500 | 1 250 | 5 344 |
| Short-term debt | 1 993 | 3 352 | 2 162 | 5 171 | 7 120 | 14 059 | 11 784 | 8 942 | 6 989 | 8 425 | 15 470 | 9 486 | 34 746 |
| Total debt | 1 993 | 3 352 | 2 162 | 5 171 | 7 120 | 14 059 | 23 084 | 18 559 | 14 467 | 13 964 | 17 970 | 10 736 | 40 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mfsb As | Company | 28.5% | 28.5% | 2024 |
Conus As | Company | 23.9% | 23.9% | 2024 |
Telecom As | Company | 11.0% | 11.0% | 2024 |
Helse As | Company | 11.0% | 11.0% | 2024 |
Jokerman As | Company | 7.4% | 7.4% | 2024 |
Engell Invest As | Company | 7.3% | 7.3% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Engell | Chief Executive Officer | 0 companies |
| Pål Olimb | Board of Directors | 0 companies |
| Vegard Engell | Board of Directors | 0 companies |
| Lars Sigurd Bratsberg | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Board of Directors | 0 companies |
| Håvard Svein Engell | Board of Directors | 0 companies |
| Sverre Olav Helsem | Chairman | 0 companies |
| Espen Krogstad | Board of Directors | 0 companies |
| Andres Kongsgaard Flaaten | Board of Directors | 0 companies |