| Revenue | NOK 63K | -90% |
| EBITDA | NOK -101K | -149% |
| Net profit | NOK -151K | -175% |
| Total assets | NOK 208K | -57% |
| Equity | NOK 31K | -83% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 377 | 585 | 591 | 6 | 772 | 710 | 32 | 25 | 3 | 124 | 625 | 63 |
| Staff expenses | −3 | −3 | −2 | −4 | −0 | −5 | −6 | −5 | −0 | −0 | −0 | −319 | −89 |
| EBITDA | −11 | −239 | −271 | −245 | −223 | 379 | 453 | −83 | −3 | −38 | 64 | 207 | −101 |
| Depreciation & amort. | −0 | −4 | −4 | −4 | −0 | −6 | −43 | −14 | −20 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −243 | −275 | −249 | −223 | 372 | 410 | −97 | −23 | −38 | 64 | 207 | −101 |
| Net financials | −6 | −19 | −40 | −28 | 0 | −0 | −7 | −1 | 0 | 5 | −41 | −6 | −50 |
| Profit before tax | −17 | −262 | −314 | −277 | −223 | 372 | 403 | −97 | −23 | −34 | 23 | 201 | −151 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −262 | −314 | −277 | −223 | 372 | 403 | −97 | −23 | −34 | 23 | 201 | −151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 736 | 526 | 346 | 182 | 416 | 513 | 83 | 53 | 324 | 236 | 488 | 208 |
| Equity | 13 | −249 | −564 | −840 | −1 064 | −691 | −289 | −386 | −409 | −43 | −19 | 182 | 31 |
| Long-term debt | 307 | 654 | 684 | 1 131 | 1 199 | 1 025 | 650 | 469 | 462 | 367 | 234 | 111 | 121 |
| Short-term debt | 1 | 331 | 406 | 55 | 47 | 82 | 152 | 0 | 0 | 0 | 21 | 195 | 56 |
| Total debt | 308 | 986 | 1 089 | 1 186 | 1 246 | 1 107 | 802 | 469 | 462 | 367 | 256 | 307 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Deputy Member | Deputy Member | 2012 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Doris Grindheim Gausel | Deputy Member | 0 companies |
| Jonny Gausel | Chief Executive Officer | 0 companies |