| Revenue | NOK 2,9M | -70% |
| EBITDA | NOK 168K | +172% |
| Net profit | NOK 94K | +117% |
| Total assets | NOK 5M | +850% |
| Equity | NOK 3,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 3 204 | 2 831 | 4 809 | 6 419 | 66 | 7 433 | 1 967 | 888 | 13 880 | 6 562 | 9 708 | 2 870 |
| Staff expenses | −304 | −749 | −608 | −1 142 | −1 268 | −274 | −478 | −551 | −693 | −775 | −866 | −96 | −1 248 |
| EBITDA | 130 | 1 004 | 611 | 1 076 | 185 | −548 | −34 | 157 | −259 | 4 320 | 1 117 | −234 | 168 |
| Depreciation & amort. | −21 | −31 | −31 | −8 | −0 | −0 | −0 | −0 | −0 | −11 | −92 | −164 | −74 |
| EBIT | 109 | 973 | 580 | 1 068 | 185 | −548 | −34 | 157 | −259 | 4 308 | 1 024 | −398 | 93 |
| Net financials | 0 | 0 | 1 | −125 | −20 | −55 | −50 | 2 | 4 | −236 | −58 | −153 | 1 |
| Profit before tax | 110 | 973 | 581 | 944 | 165 | −603 | −84 | 159 | −255 | 4 072 | 966 | −551 | 94 |
| Tax | 31 | 281 | 167 | 255 | 47 | −143 | 143 | −0 | −0 | 734 | 213 | −6 | −0 |
| Net profit | 79 | 693 | 415 | 689 | 118 | −459 | −227 | 159 | −255 | 3 338 | 753 | −545 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 1 402 | 1 077 | 5 176 | 1 116 | 4 628 | 330 | 765 | 3 949 | 6 334 | 10 138 | 521 | 4 951 |
| Equity | 158 | 346 | 542 | 647 | 765 | 306 | 79 | 238 | 233 | 3 571 | 4 324 | 3 779 | 3 873 |
| Long-term debt | 0 | 0 | 0 | 3 348 | 0 | 3 051 | 0 | 0 | 0 | 6 | 3 966 | 0 | 0 |
| Short-term debt | 264 | 1 056 | 535 | 1 181 | 351 | 1 271 | 251 | 526 | 3 716 | 2 758 | 1 848 | −3 258 | 1 078 |
| Total debt | 264 | 1 056 | 535 | 4 529 | 351 | 4 322 | 251 | 526 | 3 716 | 2 763 | 5 814 | −3 258 | 1 078 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jokon Holding As | Company | 56.0% | 56.0% | 2024 |
Hj Prosjekt As | Company | 34.0% | 34.0% | 2024 |
Thom & Co As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andreas Svensen | Chairman | 0 companies |
| Ronny Thom | Board of Directors | 0 companies |
| Herman Verbeek Jensen | Board of Directors | 0 companies |