| Revenue | NOK 5,1M | +90% |
| EBITDA | NOK 213K | +66% |
| Net profit | NOK 145K | +29% |
| Total assets | NOK 5,3M | +102% |
| Equity | NOK 345K | +109% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 001 | 1 630 | 3 380 | 3 137 | 2 746 | 2 585 | 5 250 | 2 456 | 1 881 | 2 670 | 5 075 |
| Staff expenses | −185 | −481 | −157 | −461 | −501 | −662 | −679 | −262 | 3 | −0 | −0 |
| EBITDA | −266 | −683 | −210 | −822 | −446 | −637 | −108 | −234 | 100 | 128 | 213 |
| Depreciation & amort. | −12 | −15 | −39 | −31 | −31 | −31 | −31 | −31 | −19 | −0 | −0 |
| EBIT | −278 | −698 | −249 | −852 | −477 | −667 | −139 | −265 | 82 | 128 | 213 |
| Net financials | 0 | −13 | 3 | −46 | −54 | −138 | −44 | −52 | −24 | −16 | −67 |
| Profit before tax | −278 | −711 | −246 | −898 | −531 | −805 | −183 | −317 | 58 | 113 | 145 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −278 | −711 | −246 | −898 | −531 | −805 | −183 | −317 | 58 | 113 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 351 | 1 642 | 2 688 | 3 257 | 2 185 | 2 068 | 2 263 | 1 632 | 895 | 2 615 | 5 275 |
| Equity | −178 | −889 | −1 135 | −2 034 | −2 565 | −3 370 | −3 553 | −3 870 | −3 813 | −3 700 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 152 | 3 352 | 2 903 | 2 903 | 2 038 |
| Short-term debt | 1 529 | 2 531 | 3 824 | 5 291 | 4 750 | 5 438 | 2 664 | 2 151 | 1 804 | 3 412 | 2 892 |
| Total debt | 1 529 | 2 531 | 3 824 | 5 291 | 4 750 | 5 438 | 5 816 | 5 503 | 4 708 | 6 315 | 4 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian Bjerke As | Company | 91.0% | 91.0% | 2022 |
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjerke | Deputy Member | 0 companies |