| Revenue | NOK 43,9M | +31% |
| EBITDA | NOK 9,8M | +776% |
| Net profit | NOK 12M | +798% |
| Total assets | NOK 30,9M | +121% |
| Equity | NOK 11,8M | +6303% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 2 762 | 3 999 | 4 950 | 2 677 | 4 421 | 7 926 | 9 916 | 11 562 | 18 053 | 13 526 | 29 624 | 33 623 | 43 890 |
| Staff expenses | −0 | −1 534 | −1 083 | −2 135 | −1 527 | −2 110 | −2 674 | −3 800 | −3 734 | −4 769 | −0 | −0 | −0 | −0 |
| EBITDA | 158 | 340 | 1 053 | −64 | −1 330 | −114 | 888 | 138 | 3 067 | 9 380 | 2 312 | 1 441 | −1 445 | 9 761 |
| Depreciation & amort. | −0 | −42 | −210 | −1 003 | −3 097 | −5 076 | −5 109 | −4 885 | −8 602 | −10 455 | −39 | −91 | −131 | −106 |
| EBIT | 158 | 298 | 843 | −1 067 | −4 427 | −5 190 | −4 221 | −4 747 | −5 534 | −1 075 | 2 274 | 1 350 | −1 576 | 9 656 |
| Net financials | 6 | 3 | −80 | −181 | −416 | −411 | −28 | −46 | −17 | −62 | −110 | −26 | −137 | 141 |
| Profit before tax | 164 | 301 | 763 | −1 248 | −4 843 | −5 600 | −4 249 | −4 793 | −5 551 | −1 137 | 2 163 | 1 324 | −1 713 | 9 797 |
| Tax | 19 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 145 | 316 | 763 | −1 248 | −4 843 | −5 600 | −4 249 | −4 793 | −5 551 | −1 137 | 2 163 | 1 324 | −1 713 | 11 958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 1 379 | 6 987 | 11 597 | 13 226 | 11 986 | 16 550 | 23 698 | 24 193 | 20 870 | 24 334 | 11 033 | 13 958 | 30 884 |
| Equity | 181 | 497 | 2 958 | 5 710 | 6 037 | 3 501 | 1 913 | 20 068 | 14 517 | 13 380 | 15 544 | 1 523 | −190 | 11 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 995 | 5 853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 882 | 4 029 | 5 887 | 6 195 | 2 631 | 14 637 | 3 630 | 9 675 | 7 490 | 8 791 | 9 510 | 14 147 | 19 116 |
| Total debt | 82 | 882 | 4 029 | 5 887 | 7 190 | 8 484 | 14 637 | 3 630 | 9 675 | 7 490 | 8 791 | 9 510 | 14 147 | 19 116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jdm Holdings As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Craig Mitchell Norford | Board of Directors | 0 companies |
| Ole Kristian Kvarsvik | Board of Directors | 0 companies |
| James Douglas Mcfarlane | Chairman | 0 companies |