| Revenue | NOK 2,9M | -7% |
| EBITDA | NOK -212K | -160% |
| Net profit | NOK -203K | -167% |
| Total assets | NOK 1,7M | -13% |
| Equity | NOK 1,3M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 036 | 2 022 | 2 321 | 2 762 | 3 403 | 2 877 | 2 801 | 2 842 | 2 528 | 3 214 | 3 534 | 3 148 | 2 914 |
| Staff expenses | −655 | −1 198 | −1 246 | −1 273 | −1 322 | −1 671 | −1 687 | −1 716 | −1 463 | −1 867 | −1 689 | −1 706 | −1 660 |
| EBITDA | 97 | 180 | 398 | 588 | 1 083 | 15 | 101 | 48 | 33 | 278 | 760 | 355 | −212 |
| Depreciation & amort. | −26 | −53 | −54 | −41 | −41 | −52 | −52 | −52 | −52 | −52 | −0 | −0 | −0 |
| EBIT | 71 | 127 | 344 | 547 | 1 042 | −37 | 49 | −4 | −19 | 225 | 760 | 355 | −212 |
| Net financials | −7 | −6 | 1 | 7 | 2 | 3 | 5 | 7 | 3 | 1 | 6 | 35 | 63 |
| Profit before tax | 64 | 121 | 345 | 554 | 1 044 | −34 | 54 | 2 | −16 | 227 | 767 | 390 | −149 |
| Tax | 19 | 34 | 96 | 152 | 265 | −0 | 6 | 8 | 6 | 59 | 169 | 87 | 54 |
| Net profit | 45 | 87 | 249 | 403 | 779 | −34 | 48 | −6 | −22 | 167 | 598 | 303 | −203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 589 | 806 | 845 | 1 834 | 1 571 | 1 597 | 1 594 | 1 625 | 1 076 | 1 657 | 1 924 | 1 678 |
| Equity | 75 | 162 | 411 | 433 | 1 211 | 1 177 | 1 225 | 1 219 | 1 197 | 564 | 1 162 | 1 465 | 1 262 |
| Long-term debt | 347 | 112 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 316 | 392 | 412 | 622 | 394 | 372 | 375 | 427 | 512 | 494 | 458 | 416 |
| Total debt | 597 | 427 | 395 | 412 | 622 | 394 | 372 | 375 | 427 | 512 | 494 | 458 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christer Sørlund | Deputy Member | 0 companies |
| Tove Hilde Sørlund | Board of Directors | 0 companies |
| Frank Sørlund | Chairman | 0 companies |