| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK -204K | -496% |
| Net profit | NOK -460K | -2347% |
| Total assets | NOK 460K | -23% |
| Equity | NOK -150K | -148% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 1 866 | 2 068 | 1 708 | 1 634 | 1 593 | 382 | 425 | 444 | 1 057 | 1 540 | 1 281 | 1 344 |
| Staff expenses | −1 | −553 | −553 | −780 | −813 | −808 | −180 | −272 | −106 | −150 | −933 | −952 | −1 253 |
| EBITDA | 102 | −233 | 64 | 55 | 166 | 31 | 85 | −19 | −4 | 692 | 370 | 52 | −204 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −3 | −53 |
| EBIT | 102 | −233 | 64 | 55 | 166 | 31 | 85 | −19 | −4 | 692 | 368 | 48 | −258 |
| Net financials | −14 | −23 | −21 | −12 | −6 | −4 | −4 | −1 | −2 | −3 | −5 | −11 | −205 |
| Profit before tax | 88 | −256 | 43 | 44 | 160 | 27 | 81 | −21 | −7 | 689 | 363 | 37 | −463 |
| Tax | 26 | −0 | −0 | −0 | 11 | 5 | 20 | −0 | −0 | 145 | 104 | 17 | −3 |
| Net profit | 62 | −256 | 43 | 44 | 149 | 22 | 60 | −21 | −7 | 543 | 259 | 20 | −460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 363 | 204 | 223 | 322 | 383 | 232 | 254 | 210 | 892 | 701 | 600 | 460 |
| Equity | 82 | −174 | −131 | −87 | 62 | 84 | 145 | 124 | 117 | 660 | 289 | 310 | −150 |
| Long-term debt | 280 | 215 | 154 | 93 | 32 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | 50 |
| Short-term debt | 54 | 322 | 180 | 217 | 228 | 298 | 87 | 130 | 93 | 231 | 410 | 288 | 560 |
| Total debt | 334 | 537 | 335 | 310 | 260 | 299 | 87 | 130 | 93 | 231 | 412 | 290 | 610 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aksel Trygve Bjerknes | Board of Directors | 0 companies |
| Erik Andre Bratseth | Board of Directors | 0 companies |
| Ingrid Hancock Bjerknes | Chairman | 0 companies |