| Revenue | NOK 29,5M | +34% |
| EBITDA | NOK -24,2M | -285% |
| Net profit | NOK -41,6M | -116% |
| Total assets | NOK 58M | -31% |
| Equity | NOK 17,6M | -70% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 727 | 3 816 | 480 | 0 | 4 045 | 7 320 | 4 515 | 457 | 2 516 | 8 017 | 17 477 | 22 114 | 29 543 |
| Staff expenses | −375 | −1 856 | −320 | −0 | −941 | −1 376 | −303 | −3 089 | −5 192 | −5 648 | −11 026 | −17 050 | −18 050 |
| EBITDA | −339 | 9 | 7 | −104 | −1 367 | −1 649 | 1 390 | −2 070 | −6 863 | −3 329 | −1 396 | −6 298 | −24 248 |
| Depreciation & amort. | −0 | −9 | −18 | −18 | −194 | −246 | −302 | −303 | −931 | −3 804 | −14 455 | −13 885 | −17 619 |
| EBIT | −339 | −1 | −11 | −122 | −1 561 | −1 895 | 1 088 | −2 374 | −7 794 | −7 133 | −15 851 | −20 183 | −41 867 |
| Net financials | 0 | −6 | −1 | 0 | −1 | 2 | −221 | −433 | −493 | −452 | −325 | 889 | 246 |
| Profit before tax | −339 | −6 | −13 | −122 | −1 562 | −1 894 | 868 | −2 806 | −8 287 | −7 585 | −16 175 | −19 294 | −41 621 |
| Tax | −0 | −0 | −0 | −0 | −763 | −792 | 166 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −339 | −6 | −13 | −122 | −800 | −1 102 | 701 | −2 806 | −8 287 | −7 585 | −16 175 | −19 294 | −41 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 879 | 1 143 | 360 | 306 | 4 600 | 7 690 | 10 259 | 24 729 | 43 453 | 59 243 | 74 789 | 83 466 | 57 961 |
| Equity | −317 | −323 | −336 | −457 | 2 033 | 932 | 4 493 | 9 114 | 25 610 | 45 056 | 50 292 | 58 981 | 17 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 532 | 12 829 | 8 625 | 6 989 | 5 352 | 18 329 |
| Short-term debt | 2 196 | 1 466 | 696 | 763 | 2 566 | 6 759 | 5 766 | 1 084 | 5 015 | 5 562 | 17 508 | 19 132 | 22 080 |
| Total debt | 2 196 | 1 466 | 696 | 763 | 2 566 | 6 759 | 5 766 | 15 616 | 17 843 | 14 187 | 24 497 | 24 484 | 40 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLBERG MOTORS AS | Company | 11.0% | 11.0% | 2024 |
Gnt As | Company | 8.8% | 8.8% | 2024 |
Finn No As | Company | 7.5% | 7.5% | 2024 |
Bradley Capital As | Company | 6.0% | 6.0% | 2024 |
Bikan As | Company | 5.6% | 5.6% | 2024 |
Hon Capital As | Company | 4.9% | 4.9% | 2024 |
Magnus & Co As | Company | 4.8% | 4.8% | 2024 |
Peanth As | Company | 4.2% | 4.2% | 2024 |
Nijola Invest As | Company | 3.7% | 3.7% | 2024 |
Husjord Prosjektadministrasjon As | Company | 3.5% | 3.5% | 2024 |
Valorem Invest As | Company | 3.0% | 3.0% | 2024 |
Middelborg Invest As | Company | 2.8% | 2.8% | 2024 |
Multiplikator As | Company | 2.3% | 2.3% | 2024 |
Tk Motor Invest As | Company | 2.1% | 2.1% | 2024 |
Sorobon Invest As | Company | 1.8% | 1.8% | 2024 |
Frontal Solutions Holding Ii As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Fagbladforlaget As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Lcc As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Perpetuity As | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Jebsen Vinje | Chief Executive Officer | 0 companies |
| Håvard Helgesen | Chief Executive Officer | 0 companies |
| Marius Olsen | Chief Executive Officer | 0 companies |
| Even Bolstad | Board of Directors | 0 companies |
| Rune Røsten | Board of Directors | 0 companies |
| Erik Husjord | Board of Directors | 0 companies |
| Ruben Søgaard | Board of Directors | 0 companies |
| Astrid Beate Valen-Utvik | Board of Directors | 0 companies |
| Kristian Kolberg | Chairman | 0 companies |
| Terje Seljeseth | Deputy Chairman | 0 companies |
| Bjørn Eddie Sjølie | Board of Directors | 0 companies |
| Sigbjørn Petter Eilertsen | Chairman | 0 companies |
| Andreas Walter Bradley Eilertsen | Board of Directors | 0 companies |
| Jarle Berg | Board of Directors | 0 companies |