| Revenue | NOK 14K | +777% |
| EBITDA | NOK -204K | +13% |
| Net profit | NOK -3,9M | -127% |
| Total assets | NOK 2,8M | -20% |
| Equity | NOK -22,9M | -20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 222 | 18 922 | 22 099 | 32 072 | 30 768 | 23 678 | 23 266 | 32 888 | 5 085 | 2 | 14 |
| Staff expenses | −355 | −3 181 | −5 324 | −5 939 | −3 806 | −2 190 | −2 333 | −2 037 | −267 | −0 | −0 |
| EBITDA | 34 | −1 774 | −5 635 | −2 482 | −584 | 3 037 | 2 626 | 2 210 | 743 | −234 | −204 |
| Depreciation & amort. | −0 | −5 | −63 | −88 | −53 | −50 | −62 | −156 | −65 | −0 | −0 |
| EBIT | 34 | −1 779 | −5 697 | −2 570 | −638 | 2 987 | 2 564 | 2 054 | 679 | −234 | −204 |
| Net financials | 7 | −375 | −3 213 | −6 072 | 1 603 | −634 | −3 532 | −1 969 | −761 | −1 474 | −3 680 |
| Profit before tax | 42 | −2 155 | −8 911 | −8 642 | 966 | 2 352 | −968 | 85 | −82 | −1 708 | −3 885 |
| Tax | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 25 | −2 155 | −8 911 | −8 642 | 966 | 2 352 | −968 | 85 | −82 | −1 708 | −3 885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 251 | 18 447 | 30 813 | 50 507 | 35 919 | 32 798 | 38 911 | 8 621 | 4 973 | 3 559 | 2 837 |
| Equity | 55 | −2 100 | −11 010 | −19 652 | −18 687 | −16 334 | −17 302 | −17 217 | −17 299 | −19 008 | −22 892 |
| Long-term debt | 0 | 15 209 | 23 796 | 38 676 | 32 597 | 31 166 | 29 544 | 23 326 | 20 126 | 20 373 | 22 764 |
| Short-term debt | 20 196 | 5 338 | 18 027 | 31 483 | 22 009 | 17 966 | 26 668 | 2 512 | 2 146 | 2 194 | 2 965 |
| Total debt | 20 196 | 20 547 | 41 823 | 70 159 | 54 606 | 49 132 | 56 213 | 25 838 | 22 272 | 22 567 | 25 730 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Bergsvik | Chairman | 0 companies |