| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -306% |
| Net profit | NOK 2K | -99% |
| Total assets | NOK 74,3M | +14% |
| Equity | NOK 59M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −22 | −30 | −23 | −23 | −24 | −22 | −26 | −26 | −30 | −23 | −21 | −8 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −22 | −30 | −23 | −23 | −24 | −22 | −26 | −26 | −30 | −23 | −21 | −8 | −31 |
| Net financials | 1 065 | 3 209 | 2 578 | 2 708 | 48 645 | 46 354 | 27 190 | 249 | 11 226 | 1 272 | −95 | 2 910 | 273 | 33 |
| Profit before tax | 1 049 | 3 187 | 2 548 | 2 685 | 48 622 | 46 330 | 27 168 | 224 | 11 201 | 1 242 | −118 | 2 888 | 266 | 2 |
| Tax | 292 | 893 | 690 | 725 | 855 | 1 096 | 735 | 230 | 63 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 757 | 2 294 | 1 858 | 1 960 | 47 767 | 45 234 | 26 434 | −6 | 11 137 | 1 242 | −118 | 2 888 | 266 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 059 | 74 796 | 84 109 | 88 954 | 142 163 | 99 986 | 90 422 | 55 661 | 56 881 | 58 135 | 58 096 | 64 191 | 64 948 | 74 326 |
| Equity | 50 747 | 53 041 | 54 899 | 56 859 | 104 626 | 98 870 | 89 667 | 55 411 | 55 298 | 56 540 | 56 422 | 58 722 | 58 988 | 58 990 |
| Long-term debt | 0 | 20 842 | 28 500 | 31 350 | 36 350 | 0 | 0 | 0 | 1 500 | 1 575 | 1 654 | 4 860 | 5 960 | 15 336 |
| Short-term debt | 312 | 913 | 710 | 745 | 1 187 | 1 116 | 755 | 250 | 83 | 20 | 20 | 609 | 0 | 0 |
| Total debt | 312 | 21 755 | 29 210 | 32 095 | 37 537 | 1 116 | 755 | 250 | 1 583 | 1 595 | 1 674 | 5 469 | 5 960 | 15 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ST Deputy Member | Deputy Member | 2012 | — | — |
RG Deputy Member | Deputy Member | 2012 | — | — |
TØ Deputy Member | Deputy Member | 2012 | — | — |
MB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inperiva Tomt As | Company | 40.0% | 40.0% | 2024 |
Constructio As | Company | 20.0% | 20.0% | 2024 |
Ømf Holding As | Company | 20.0% | 20.0% | 2024 |
Midthun & Gylterud As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Holth | Chief Executive Officer | 0 companies |
| Solveig Thorstensen | Deputy Member | 0 companies |
| Roy Gunnar Holth | Deputy Member | 0 companies |
| Tor Øivind Fjeld | Deputy Member | 0 companies |
| Martin Birger Midthun | Deputy Member | 0 companies |
| Tor Øivind Fjeld | Chairman | 0 companies |
| Tore Thorstensen | Board of Directors | 0 companies |
| Lars Reidar Gylterud | Board of Directors | 0 companies |
| Knut Marius Bull Stokke | Board of Directors | 0 companies |