| Revenue | NOK 2,3M | -27% |
| EBITDA | NOK 20K | +142% |
| Net profit | NOK -3K | +95% |
| Total assets | NOK 390K | -68% |
| Equity | NOK 80K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 706 | 1 158 | 1 184 | 822 | 2 362 | 3 095 | 1 765 | 1 514 | 2 995 | 3 146 | 3 081 | 2 263 |
| Staff expenses | −47 | −293 | −326 | −546 | −208 | −1 062 | −1 026 | −1 040 | −486 | −1 566 | −1 829 | −1 342 | −640 |
| EBITDA | 42 | 4 | −7 | 7 | 101 | 103 | 90 | −43 | −111 | 127 | 128 | −48 | 20 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −21 | −33 | −55 | −55 | −56 | −27 | −22 | −15 | −14 |
| EBIT | 42 | 4 | −7 | −6 | 79 | 70 | 35 | −98 | −167 | 101 | 106 | −63 | 6 |
| Net financials | 0 | −0 | −2 | 1 | −0 | 0 | 0 | −6 | −4 | 5 | −5 | −4 | −4 |
| Profit before tax | 42 | 4 | −10 | −5 | 79 | 70 | 35 | −104 | −171 | 106 | 101 | −67 | 2 |
| Tax | 9 | 1 | −2 | 2 | 21 | 21 | 9 | −22 | −38 | 24 | 22 | −15 | 5 |
| Net profit | 33 | 3 | −8 | −7 | 59 | 49 | 26 | −82 | −134 | 82 | 79 | −52 | −3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 266 | 528 | 400 | 190 | 911 | 1 390 | 347 | 371 | 712 | 797 | 1 220 | 390 |
| Equity | 63 | 66 | 59 | 51 | 110 | 159 | 189 | 107 | −27 | 55 | 134 | 82 | 80 |
| Long-term debt | 0 | 1 | 0 | 1 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 199 | 469 | 347 | 77 | 752 | 1 200 | 240 | 397 | 657 | 663 | 1 137 | 310 |
| Total debt | 42 | 200 | 469 | 348 | 80 | 752 | 1 201 | 240 | 397 | 657 | 663 | 1 137 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-Pe As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Nerland | Chief Executive Officer | 0 companies |
| Gry Beate Molvær Hivju | Deputy Member | 0 companies |
| Kristoffer Folke Singstad | Board of Directors | 0 companies |
| Eyvind Pettersson | Chairman | 0 companies |
| Tor Sivertstøl | Board of Directors | 0 companies |
| Kristofer Hivju | Board of Directors | 0 companies |