| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | -44% |
| Net profit | NOK -2K | -44% |
| Total assets | NOK 18 | +0% |
| Equity | NOK -87K | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 31 | 57 | 54 | 48 | 67 | 104 | 24 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 | −8 | −24 | −3 | −18 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −72 | −18 | −11 | 4 | −25 | 11 | 90 | 17 | −1 | 0 | 0 | −1 | −2 |
| Depreciation & amort. | −0 | −3 | −13 | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −72 | −22 | −24 | −8 | −37 | −1 | 90 | 17 | −1 | 0 | 0 | −1 | −2 |
| Net financials | −3 | −4 | −6 | −9 | −8 | −8 | −5 | −5 | −2 | 0 | −1 | 0 | 0 |
| Profit before tax | −75 | −25 | −31 | −17 | −44 | −9 | 85 | 12 | −3 | 0 | −1 | −1 | −2 |
| Tax | −20 | −7 | −14 | −1 | −3 | 45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −55 | −18 | −16 | −16 | −42 | −55 | 85 | 12 | −3 | 0 | −1 | −1 | −2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 683 | 686 | 685 | 671 | 654 | 603 | 476 | 370 | 370 | 370 | 249 | 0 | 0 |
| Equity | −30 | −48 | −65 | −81 | −123 | −178 | −92 | −80 | −83 | −83 | −84 | −86 | −87 |
| Long-term debt | 705 | 679 | 682 | 673 | 670 | 658 | 539 | 412 | 418 | 418 | 297 | 297 | 297 |
| Short-term debt | 8 | 56 | 68 | 78 | 107 | 122 | 29 | 38 | 35 | 35 | 36 | −211 | −210 |
| Total debt | 713 | 734 | 750 | 752 | 777 | 781 | 568 | 450 | 453 | 453 | 333 | 86 | 87 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitools Da | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Varlid | Board of Directors | 0 companies |
| Beate Varlid | Chairman | 0 companies |
| Rolf-Kåre Ingebrigtsen | Board of Directors | 0 companies |