| Revenue | NOK 69,1M | +1697% |
| EBITDA | NOK 520K | +710% |
| Net profit | NOK 89K | +124% |
| Total assets | NOK 13M | +11% |
| Equity | NOK 268K | +49% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 896 | 4 974 | 8 640 | 9 396 | 621 | 5 332 | 16 619 | 24 938 | 29 378 | 21 862 | 19 467 | 3 843 | 69 068 |
| Staff expenses | −8 809 | −5 304 | −8 309 | −8 993 | −93 | −4 459 | −14 872 | −22 788 | −27 778 | −20 143 | −18 725 | −3 322 | −3 025 |
| EBITDA | 67 | −382 | 208 | 283 | 458 | 740 | 1 558 | 1 808 | 1 102 | 531 | 329 | 64 | 520 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −68 | −90 | −90 | −15 | −0 | −5 |
| EBIT | 67 | −382 | 208 | 283 | 458 | 740 | 1 550 | 1 740 | 1 012 | 441 | 314 | 64 | 515 |
| Net financials | −67 | 379 | −199 | −189 | −181 | −152 | −120 | −184 | −313 | −414 | −251 | −475 | −401 |
| Profit before tax | 0 | −2 | 9 | 95 | 277 | 588 | 1 430 | 1 555 | 699 | 27 | 62 | −411 | 114 |
| Tax | −0 | −2 | 2 | 26 | 69 | 141 | 329 | 344 | 154 | 6 | 14 | −46 | 25 |
| Net profit | 0 | 0 | 7 | 69 | 208 | 447 | 1 102 | 1 211 | 545 | 21 | 49 | −364 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 531 | 3 190 | 6 582 | 5 805 | 4 999 | 2 855 | 9 765 | 13 486 | 14 693 | 15 494 | 13 927 | 11 765 | 13 032 |
| Equity | 100 | 100 | 107 | 107 | 107 | 107 | 122 | 261 | 177 | 135 | 144 | 180 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 431 | 3 090 | 6 475 | 5 698 | 4 892 | 2 749 | 9 638 | 13 221 | 14 516 | 15 358 | 13 783 | 11 586 | 12 763 |
| Total debt | 9 431 | 3 090 | 6 475 | 5 698 | 4 892 | 2 749 | 9 643 | 13 225 | 14 516 | 15 358 | 13 783 | 11 586 | 12 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC | Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Feng Sheng Zheng | Deputy Member | 0 companies |
| Kan Cao | Chairman | 0 companies |