| Revenue | NOK 0 | — |
| EBITDA | NOK -255K | -853% |
| Net profit | NOK 18,5M | -78% |
| Total assets | NOK 90,7M | +1% |
| Equity | NOK 90,5M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −15 | −20 | −20 | −18 | −12 | −12 | −21 | −33 | −11 | −11 | −27 | −255 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −15 | −20 | −20 | −18 | −12 | −12 | −21 | −33 | −11 | −11 | −27 | −255 |
| Net financials | −28 | −57 | −62 | −65 | −67 | −70 | −73 | 55 | −64 | −66 | 7 400 | 83 086 | 18 790 |
| Profit before tax | −28 | −72 | −82 | −85 | −86 | −83 | −85 | 35 | −97 | −77 | 7 389 | 83 059 | 18 535 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −28 | −72 | −82 | −85 | −86 | −83 | −85 | 35 | −97 | −77 | 7 389 | 83 059 | 18 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 330 | 1 590 | 1 570 | 1 550 | 1 533 | 1 517 | 1 504 | 1 238 | 1 214 | 1 204 | 8 672 | 89 908 | 90 742 |
| Equity | 82 | 10 | −72 | −157 | −243 | −325 | −410 | −376 | −463 | −540 | 6 848 | 89 907 | 90 540 |
| Long-term debt | 1 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 1 580 | 1 642 | 1 707 | 1 775 | 1 842 | 1 914 | 1 614 | 1 678 | 1 744 | 1 824 | 1 | 202 |
| Total debt | 1 248 | 1 580 | 1 642 | 1 707 | 1 775 | 1 842 | 1 914 | 1 614 | 1 678 | 1 744 | 1 824 | 1 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.6% | 14.6% | 2024 | |
| Individual | 14.6% | 14.6% | 2024 | |
| Individual | 14.6% | 14.6% | 2024 | |
| Individual | 10.9% | 10.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Walter Sognnes | Chief Executive Officer | 0 companies |