| Revenue | NOK 274K | +4% |
| EBITDA | NOK 4K | -94% |
| Net profit | NOK -83K | -131% |
| Total assets | NOK 2,9M | -4% |
| Equity | NOK 2,9M | -3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 114 | 3 249 | 3 403 | 3 355 | 3 088 | 3 134 | 2 764 | 3 266 | 988 | 818 | 264 | 274 |
| Staff expenses | −1 496 | −1 066 | −1 155 | −1 362 | −1 677 | −1 676 | −1 628 | −1 457 | −164 | −492 | −0 | −0 |
| EBITDA | 1 177 | 1 833 | 1 989 | 1 666 | 1 042 | 1 150 | 850 | 1 536 | 601 | 43 | 65 | 4 |
| Depreciation & amort. | −46 | −49 | −68 | −58 | −87 | −258 | −242 | −217 | −203 | −5 | −125 | −125 |
| EBIT | 1 132 | 1 783 | 1 921 | 1 609 | 956 | 893 | 608 | 1 319 | 398 | 38 | −60 | −121 |
| Net financials | 73 | 46 | 8 | 15 | 12 | 6 | −12 | 7 | 4 | 11 | 14 | 15 |
| Profit before tax | 1 204 | 1 830 | 1 928 | 1 623 | 967 | 899 | 619 | 1 326 | 402 | 49 | −46 | −106 |
| Tax | 330 | 497 | 482 | 390 | 222 | 198 | 138 | 292 | 89 | 11 | −10 | −23 |
| Net profit | 874 | 1 333 | 1 446 | 1 234 | 745 | 701 | 482 | 1 034 | 314 | 38 | −36 | −83 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 281 | 4 817 | 4 825 | 6 001 | 4 072 | 4 669 | 4 318 | 4 483 | 3 728 | 3 103 | 3 044 | 2 913 |
| Equity | 2 639 | 2 622 | 4 068 | 2 662 | 3 407 | 3 108 | 3 090 | 2 624 | 2 937 | 2 975 | 2 939 | 2 856 |
| Long-term debt | 0 | 8 | 4 | 0 | 31 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 2 187 | 753 | 3 339 | 634 | 1 545 | 1 229 | 1 859 | 791 | 128 | 105 | 57 |
| Total debt | 642 | 2 195 | 756 | 3 339 | 665 | 1 561 | 1 229 | 1 859 | 791 | 128 | 105 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2012 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aina Crozier | Deputy Member | 0 companies |
| Steven Richard Crozier | Chief Executive Officer | 0 companies |
| Naomi Elise Crozier | Deputy Member | 0 companies |
| Eli Crozier | Board of Directors | 0 companies |