| Revenue | NOK 610K | -13% |
| EBITDA | NOK 338K | -42% |
| Net profit | NOK 209K | -47% |
| Total assets | NOK 1,7M | -40% |
| Equity | NOK 1,5M | -23% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 611 | 610 | 644 | 637 | 815 | 591 | 591 | 951 | 951 | 775 | 700 | 610 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 388 | 473 | 517 | 517 | 567 | 675 | 537 | −683 | 884 | 779 | 667 | 580 | 338 |
| Depreciation & amort. | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −205 | −118 | −114 | −114 | −114 | −114 |
| EBIT | 241 | 327 | 370 | 370 | 421 | 529 | 390 | −889 | 766 | 665 | 553 | 467 | 225 |
| Net financials | 1 | 32 | 48 | 16 | 11 | 2 | 0 | 1 | 1 | 0 | −1 | 0 | 1 |
| Profit before tax | 242 | 359 | 418 | 386 | 432 | 531 | 390 | −888 | 768 | 665 | 552 | 467 | 226 |
| Tax | 98 | 139 | 147 | 136 | 136 | 154 | 115 | −0 | 27 | 163 | 138 | 70 | 16 |
| Net profit | 144 | 220 | 271 | 250 | 295 | 377 | 275 | −888 | 740 | 502 | 414 | 397 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 858 | 2 863 | 3 142 | 2 182 | 2 483 | 1 486 | 1 736 | 2 788 | 2 791 | 3 324 | 2 569 | 2 882 | 1 728 |
| Equity | 2 505 | 2 724 | 1 795 | 2 045 | 945 | 1 322 | 1 597 | 709 | 1 449 | 1 951 | 2 365 | 1 963 | 1 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 139 | 1 347 | 136 | 1 539 | 164 | 140 | 2 079 | 1 342 | 1 373 | 204 | 919 | 213 |
| Total debt | 353 | 139 | 1 347 | 136 | 1 539 | 164 | 140 | 2 079 | 1 342 | 1 373 | 204 | 919 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Grohs Holding As | Company | 33.5% | 33.5% | 2024 |
Grohs Holding As | Company | 33.5% | 33.5% | 2024 |
Granmo Holding As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Grohs | Chief Executive Officer | 0 companies |
| Tom Grohs | Board of Directors | 0 companies |
| Jørgen Bøhle | Board of Directors | 0 companies |
| Morten Grohs | Chairman | 0 companies |