| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -102% |
| Net profit | NOK -76K | -111% |
| Total assets | NOK 2,6M | +3% |
| Equity | NOK 382K | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 498 | 421 | 450 | 478 | 635 | 88 | 397 | 58 | 351 | 64 | 838 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 155 | 407 | 280 | 262 | 207 | 440 | −18 | 363 | 113 | 260 | −58 | 808 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 155 | 407 | 280 | 262 | 207 | 440 | −18 | 363 | 113 | 260 | −58 | 808 | −17 |
| Net financials | −122 | −225 | −215 | −148 | −140 | −105 | −90 | −137 | −124 | −93 | −792 | −97 | −60 |
| Profit before tax | 32 | 182 | 65 | 114 | 67 | 335 | −107 | 226 | −11 | 167 | −850 | 711 | −76 |
| Tax | 6 | 51 | 18 | 53 | 43 | 110 | −0 | 26 | −0 | −0 | −59 | 5 | −0 |
| Net profit | 26 | 131 | 48 | 61 | 24 | 226 | −107 | 200 | −11 | 167 | −791 | 705 | −76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 369 | 4 543 | 4 354 | 4 369 | 4 358 | 4 748 | 4 714 | 4 931 | 4 576 | 4 612 | 4 906 | 2 561 | 2 642 |
| Equity | 126 | 326 | 373 | 290 | 185 | 100 | −7 | 200 | 189 | 356 | −228 | 458 | 382 |
| Long-term debt | 4 152 | 4 012 | 3 917 | 3 866 | 3 940 | 4 167 | 4 065 | 4 081 | 3 430 | 3 310 | 3 199 | 0 | 0 |
| Short-term debt | 91 | 205 | 63 | 213 | 233 | 481 | 656 | 650 | 957 | 946 | 1 935 | 2 103 | 2 260 |
| Total debt | 4 243 | 4 217 | 3 980 | 4 079 | 4 173 | 4 648 | 4 721 | 4 731 | 4 387 | 4 256 | 5 134 | 2 103 | 2 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nye Bergen Areal As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Stuhr Liseth | Deputy Member | 0 companies |
| Jan Thomas Liseth | Chairman | 0 companies |