| Revenue | NOK 1,1M | +123% |
| EBITDA | NOK -63K | -142% |
| Net profit | NOK -102K | +33% |
| Total assets | NOK 3,3M | -5% |
| Equity | NOK 244K | -29% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 96 | 376 | 349 | 371 | 336 | 336 | 336 | 325 | 546 | 500 | 480 | 1 072 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 | 87 | 287 | 283 | 283 | 240 | 248 | 243 | 197 | 117 | 204 | 149 | −62 |
| Depreciation & amort. | −0 | −0 | −56 | −66 | −63 | −63 | −63 | −66 | −103 | −86 | −87 | −87 | −39 |
| EBIT | 21 | 87 | 231 | 218 | 220 | 177 | 184 | 177 | 94 | 31 | 117 | 62 | −102 |
| Net financials | −28 | −68 | −111 | −120 | −121 | −108 | −95 | −92 | −97 | −135 | −161 | −214 | 0 |
| Profit before tax | −8 | 20 | 120 | 97 | 98 | 68 | 90 | 85 | −3 | −104 | −43 | −152 | −102 |
| Tax | −0 | 1 | 32 | 25 | 24 | 16 | 21 | 24 | 7 | −0 | −0 | −0 | −0 |
| Net profit | −8 | 18 | 87 | 72 | 74 | 52 | 69 | 61 | −11 | −104 | −43 | −152 | −102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 415 | 2 872 | 2 485 | 2 374 | 2 626 | 2 533 | 2 481 | 2 391 | 3 859 | 3 664 | 3 627 | 3 474 | 3 291 |
| Equity | 222 | 241 | 328 | 400 | 474 | 526 | 595 | 655 | 645 | 541 | 498 | 346 | 244 |
| Long-term debt | 1 182 | 1 962 | 1 890 | 1 799 | 1 927 | 1 817 | 1 685 | 1 552 | 3 033 | 2 886 | 2 747 | 2 614 | 0 |
| Short-term debt | 11 | 669 | 267 | 175 | 225 | 190 | 201 | 184 | 181 | 237 | 382 | 514 | 3 047 |
| Total debt | 1 193 | 2 631 | 2 157 | 1 974 | 2 152 | 2 007 | 1 886 | 1 735 | 3 214 | 3 124 | 3 129 | 3 129 | 3 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2012 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Egil Straume | Deputy Member | 0 companies |
| Egil Anders Straume | Chief Executive Officer | 0 companies |