| Revenue | NOK 1,4M | +6% |
| EBITDA | NOK 764K | -15% |
| Net profit | NOK 220K | -34% |
| Total assets | NOK 8,9M | -4% |
| Equity | NOK 2M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 563 | 262 | 629 | 114 | 189 | 193 | 191 | 204 | 208 | 522 | 1 350 | 1 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | 326 | 81 | 492 | 24 | 83 | 106 | 98 | 115 | 73 | 246 | 896 | 764 |
| Depreciation & amort. | −0 | −0 | −46 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | 326 | 35 | 458 | 24 | 83 | 106 | 98 | 115 | 73 | 246 | 896 | 764 |
| Net financials | −48 | −106 | −83 | −72 | −50 | −50 | −44 | −55 | −44 | −36 | −172 | −477 | −482 |
| Profit before tax | −29 | 220 | −48 | 385 | −26 | 33 | 62 | 43 | 71 | 37 | 73 | 419 | 282 |
| Tax | −0 | 51 | −0 | 85 | −9 | 6 | 13 | 10 | 16 | 8 | −0 | 88 | 62 |
| Net profit | −29 | 169 | −48 | 300 | −17 | 27 | 49 | 34 | 55 | 29 | 68 | 332 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 042 | 2 573 | 3 516 | 2 028 | 1 939 | 1 925 | 1 912 | 1 986 | 1 986 | 2 962 | 8 419 | 9 231 | 8 879 |
| Equity | 1 171 | 1 340 | 1 292 | 792 | 775 | 802 | 852 | 885 | 941 | 970 | 1 422 | 1 754 | 1 974 |
| Long-term debt | 2 820 | 1 222 | 2 181 | 1 210 | 1 145 | 1 082 | 1 020 | 1 065 | 1 007 | 1 951 | 6 940 | 7 409 | 6 825 |
| Short-term debt | 51 | 11 | 43 | 26 | 19 | 41 | 41 | 36 | 39 | 42 | 57 | 69 | 80 |
| Total debt | 2 871 | 1 233 | 2 224 | 1 236 | 1 163 | 1 123 | 1 061 | 1 100 | 1 046 | 1 993 | 6 997 | 7 477 | 6 905 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forneset Holding As | Company | 75.0% | 75.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wallum Rosendal | Board of Directors | 0 companies |
| Erlend Hasselvold | Board of Directors | 0 companies |
| Line Stjernen | Board of Directors | 0 companies |
| Øyvind Andre Barland | Chairman | 0 companies |
| Stig Morten Paulsen | Chairman | 0 companies |