| Revenue | NOK 1,1M | -17% |
| EBITDA | NOK 98K | +8% |
| Net profit | NOK -138K | +45% |
| Total assets | NOK 4,1M | -6% |
| Equity | NOK 3,5M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 056 | 2 130 | 1 930 | 1 907 | 5 492 | 1 024 | 901 | 942 | 1 011 | 1 022 | 1 276 | 1 054 |
| Staff expenses | −1 176 | −1 160 | −1 151 | −1 068 | −979 | −539 | −524 | −549 | −586 | −572 | −735 | −549 |
| EBITDA | 236 | 327 | 248 | 253 | 3 796 | 5 | −48 | −201 | −3 | −118 | 91 | 98 |
| Depreciation & amort. | −148 | −148 | −143 | −150 | −146 | −364 | −324 | −324 | −324 | −324 | −331 | −322 |
| EBIT | 88 | 178 | 104 | 104 | 3 650 | −358 | −372 | −525 | −327 | −442 | −240 | −223 |
| Net financials | 30 | 72 | −404 | −18 | −912 | 10 | 10 | 6 | 1 | 3 | 13 | 46 |
| Profit before tax | 118 | 250 | −300 | 86 | 2 738 | −349 | −362 | −519 | −325 | −439 | −227 | −177 |
| Tax | 36 | 69 | −16 | 5 | 829 | −116 | −79 | −109 | −72 | −96 | 26 | −39 |
| Net profit | 82 | 181 | −284 | 81 | 1 909 | −233 | −282 | −410 | −254 | −343 | −253 | −138 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 861 | 6 475 | 5 603 | 5 324 | 6 792 | 6 272 | 5 875 | 5 269 | 4 942 | 4 333 | 4 318 | 4 074 |
| Equity | 4 801 | 3 671 | 3 388 | 3 469 | 5 378 | 5 146 | 4 863 | 4 453 | 4 199 | 3 856 | 3 604 | 3 465 |
| Long-term debt | 3 019 | 2 147 | 1 721 | 1 354 | 1 011 | 750 | 581 | 431 | 299 | 183 | 152 | 66 |
| Short-term debt | 41 | 656 | 494 | 501 | 403 | 377 | 431 | 386 | 444 | 294 | 562 | 543 |
| Total debt | 3 060 | 2 804 | 2 215 | 1 855 | 1 414 | 1 126 | 1 012 | 817 | 743 | 477 | 714 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thevik Junior As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Arne Robertsen | Chief Executive Officer | 0 companies |
| Ann Margrethe Robertsen | Deputy Member | 0 companies |