| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +30% |
| Net profit | NOK -12K | -34% |
| Total assets | NOK 113K | +3% |
| Equity | NOK 83K | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 961 | 4 184 | 5 343 | 5 363 | 3 592 | 1 980 | 896 | 256 | 230 | 251 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −2 693 | −4 125 | −4 154 | −2 961 | −1 832 | −739 | −166 | −191 | −231 | −2 | −0 | −0 |
| EBITDA | 45 | 87 | 314 | 580 | 331 | −47 | 119 | −187 | −90 | −22 | −31 | −26 | −22 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −3 | −3 | −3 | −3 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | 87 | 314 | 577 | 328 | −50 | 116 | −190 | −94 | −22 | −31 | −26 | −22 | −16 |
| Net financials | 0 | 0 | −0 | −392 | −33 | −16 | −1 | −3 | −4 | −0 | −0 | −1 | 0 | 0 |
| Profit before tax | 45 | 87 | 314 | 185 | 295 | −66 | 115 | −193 | −98 | −22 | −31 | −27 | −22 | −16 |
| Tax | 10 | 24 | 85 | 195 | 80 | 16 | −0 | −0 | −0 | −0 | −0 | −94 | −13 | −3 |
| Net profit | 35 | 63 | 229 | −10 | 215 | −82 | 115 | −193 | −98 | −22 | −31 | 66 | −9 | −12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 247 | 1 281 | 1 662 | 1 434 | 919 | 643 | 355 | 123 | 139 | 88 | 135 | 110 | 113 |
| Equity | 55 | 118 | 347 | 337 | 552 | 256 | 383 | 189 | 92 | 69 | 38 | 105 | 95 | 83 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 128 | 932 | 1 326 | 883 | 663 | 260 | 166 | 32 | 70 | 49 | 30 | 15 | 30 |
| Total debt | 90 | 129 | 934 | 1 326 | 883 | 663 | 260 | 166 | 32 | 70 | 49 | 30 | 15 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flatmo Drift As | Company | 58.4% | 58.4% | 2022 |
Noer Invest As | Company | 41.6% | 41.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Noer | Chief Executive Officer | 0 companies |
| Thomas Flatmo | Chairman | 0 companies |