| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | -29% |
| Net profit | NOK 37,8M | -42% |
| Total assets | NOK 803,2M | +5% |
| Equity | NOK 802,9M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 324 | −169 | −811 | −848 | −120 | −100 | −1 170 | −309 | −99 | −79 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 324 | −169 | −811 | −848 | −120 | −100 | −1 170 | −309 | −99 | −79 | −102 |
| Net financials | −133 706 | −62 125 | −27 668 | −37 678 | −19 887 | 97 723 | 41 238 | 2 173 | 181 801 | 66 126 | 37 921 |
| Profit before tax | −133 382 | −62 294 | −28 478 | −38 525 | −20 007 | 97 623 | 40 068 | 1 864 | 181 702 | 66 047 | 37 819 |
| Tax | −0 | −26 058 | 2 784 | −4 157 | 4 138 | 5 024 | 9 234 | 410 | 2 468 | 815 | −0 |
| Net profit | −133 382 | −36 236 | −31 262 | −34 368 | −24 145 | 92 599 | 30 834 | 1 454 | 179 234 | 65 233 | 37 819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 766 | 595 201 | 615 261 | 523 979 | 491 494 | 571 192 | 612 638 | 536 253 | 718 489 | 765 291 | 803 150 |
| Equity | 166 648 | 130 413 | 99 150 | 366 671 | 342 526 | 496 037 | 519 145 | 520 599 | 699 833 | 765 065 | 802 884 |
| Long-term debt | 404 993 | 464 734 | 515 605 | 149 577 | 143 876 | 70 089 | 56 794 | 15 516 | 16 189 | 0 | 0 |
| Short-term debt | 125 | 55 | 505 | 7 732 | 5 092 | 5 067 | 36 698 | 138 | 2 468 | 225 | 266 |
| Total debt | 405 118 | 464 789 | 516 110 | 157 308 | 148 968 | 75 156 | 93 492 | 15 654 | 18 656 | 225 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MF Deputy Member | Deputy Member | 2023 | — | — |
JP Deputy Member | Deputy Member | 2021 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onitio Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magne Leirgulen | Chief Executive Officer | 0 companies |
| Mia Frøysadal Arnet | Deputy Member | 0 companies |
| Jens Petter Hagen | Deputy Member | 0 companies |
| Malin Christine Yrwing | Chief Executive Officer | 0 companies |
| Magnus Sandem Hasseleid | Deputy Member | 0 companies |
| Jon Morten Møller | Chairman | 0 companies |
| Øyvind Schage Førde | Board of Directors | 0 companies |
| Glenn Håkon Granvåg Gjelstad | Board of Directors | 0 companies |
| Fredrik Dokk Nygaard | Board of Directors | 0 companies |
| Erik Klungland | Board of Directors | 0 companies |
| Katja Lund Lefdal | Board of Directors | 0 companies |
| Mehrdad Amini | Board of Directors | 0 companies |
| Andre Brenne | Board of Directors | 0 companies |
| Runar Kvåle | Board of Directors | 0 companies |
| Ronny Solberg | Board of Directors | 0 companies |