| Revenue | NOK 9,7M | -9% |
| EBITDA | NOK -517K | -190% |
| Net profit | NOK -759K | -367% |
| Total assets | NOK 2,7M | -6% |
| Equity | NOK -712K | -1632% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 344 | 11 513 | 10 801 | 10 590 | 9 671 |
| Staff expenses | −2 723 | −2 989 | −3 194 | −2 860 | −3 022 |
| EBITDA | 862 | 1 389 | −330 | 573 | −517 |
| Depreciation & amort. | −22 | −43 | −54 | −57 | −57 |
| EBIT | 840 | 1 345 | −385 | 516 | −575 |
| Net financials | −21 | 2 | −54 | −206 | −184 |
| Profit before tax | 820 | 1 347 | −439 | 310 | −759 |
| Tax | 73 | 289 | −0 | 25 | −0 |
| Net profit | 746 | 1 058 | −439 | 285 | −759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 257 | 2 993 | 3 190 | 2 839 | 2 670 |
| Equity | 468 | 1 276 | −238 | 46 | −712 |
| Long-term debt | 0 | 0 | 2 085 | 1 604 | 1 995 |
| Short-term debt | 1 789 | 1 717 | 1 344 | 1 188 | 1 387 |
| Total debt | 1 789 | 1 717 | 3 429 | 2 793 | 3 382 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.5% | 87.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Guttormsen | Chief Executive Officer | 0 companies |
| Jim Ronny Ljosland Andersen | Chief Executive Officer | 0 companies |
| Åse Gunn Strømme Lian | Board of Directors | 0 companies |
| Helge Normann Lervik | Chairman | 0 companies |
| Roy Georg Lian | Chairman | 0 companies |
| Frank Håland | Chairman | 0 companies |