| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | +36% |
| Net profit | NOK -2,1M | +64% |
| Total assets | NOK 37,4M | +77% |
| Equity | NOK 5,2M | +132% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 213 | 292 | 588 | 448 | 439 | 443 | 468 | 468 | 468 | 111 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | 101 | 82 | 447 | 248 | 218 | 213 | 224 | 228 | 95 | −293 | −177 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | 101 | 82 | 447 | 248 | 218 | 213 | 224 | 228 | 95 | −293 | −177 | −114 |
| Net financials | −287 | −819 | −1 051 | −1 267 | −1 296 | −1 348 | −1 372 | −1 567 | −1 724 | −1 886 | −2 262 | −2 757 | −1 998 |
| Profit before tax | −324 | −718 | −969 | −819 | −1 049 | −1 130 | −1 159 | −1 343 | −1 496 | −1 791 | −2 554 | −2 934 | −2 112 |
| Tax | −91 | −191 | −262 | −165 | −223 | −221 | −205 | −295 | −329 | −394 | −562 | 2 938 | −0 |
| Net profit | −233 | −527 | −707 | −655 | −825 | −909 | −954 | −1 047 | −1 167 | −1 397 | −1 992 | −5 871 | −2 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 266 | 17 597 | 18 361 | 18 859 | 19 303 | 19 749 | 20 439 | 20 977 | 21 499 | 21 846 | 22 800 | 21 119 | 37 426 |
| Equity | −203 | −731 | −1 438 | −2 093 | −2 918 | −3 827 | −4 781 | −5 829 | −6 995 | −8 392 | −10 385 | −16 256 | 5 158 |
| Long-term debt | 9 126 | 15 979 | 15 141 | 20 895 | 21 774 | 23 061 | 24 290 | 25 867 | 27 510 | 29 381 | 31 591 | 33 523 | 17 500 |
| Short-term debt | 343 | 2 348 | 4 658 | 57 | 447 | 515 | 930 | 938 | 983 | 857 | 1 594 | 3 852 | 14 768 |
| Total debt | 9 470 | 18 328 | 19 799 | 20 952 | 22 221 | 23 576 | 25 220 | 26 806 | 28 494 | 30 239 | 33 185 | 37 375 | 32 268 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pre Bragernes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Georg Hoffmann | Board of Directors | 0 companies |
| Jan Otto Snortheim | Chairman | 0 companies |
| Ida-Sofie Snortheim | Board of Directors | 0 companies |
| Rolf Karsten Smith | Board of Directors | 0 companies |
| Bård Robertson | Board of Directors | 0 companies |
| Sverre Jørgen Tidemand | Chairman | 0 companies |