| Revenue | NOK 20,1M | -6% |
| EBITDA | NOK -912K | +27% |
| Net profit | NOK -1,5M | +29% |
| Total assets | NOK 8M | -19% |
| Equity | NOK -770K | -213% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 122 | 25 563 | 25 659 | 23 660 | 22 464 | 21 669 | 22 266 | 21 495 | 21 984 | 20 803 | 25 254 | 21 311 | 20 083 |
| Staff expenses | −1 046 | −3 871 | −3 532 | −3 161 | −3 124 | −3 074 | −2 941 | −2 466 | −2 882 | −3 219 | −3 920 | −3 919 | −3 470 |
| EBITDA | 329 | −2 867 | 452 | 1 854 | 684 | 707 | 359 | 1 589 | 297 | 2 212 | 1 509 | −1 251 | −912 |
| Depreciation & amort. | −0 | −14 | −481 | −523 | −533 | −541 | −528 | −519 | −515 | −578 | −564 | −380 | −96 |
| EBIT | 329 | −2 880 | −29 | 1 331 | 151 | 166 | −169 | 1 070 | −218 | 1 633 | 945 | −1 631 | −1 008 |
| Net financials | −24 | −289 | −510 | −631 | −571 | −501 | −375 | −274 | −317 | −267 | −243 | −409 | −445 |
| Profit before tax | 304 | −3 170 | −539 | 700 | −421 | −335 | −544 | 795 | −535 | 1 366 | 702 | −2 040 | −1 453 |
| Tax | 86 | −870 | −146 | 183 | −104 | −82 | −129 | 175 | −118 | 303 | 159 | −0 | −0 |
| Net profit | 218 | −2 300 | −394 | 517 | −317 | −253 | −415 | 620 | −417 | 1 064 | 543 | −2 040 | −1 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 480 | 16 660 | 12 914 | 14 362 | 11 315 | 11 125 | 10 676 | 10 719 | 8 312 | 9 828 | 10 128 | 9 854 | 8 013 |
| Equity | 318 | −621 | −1 015 | 863 | 1 017 | 1 378 | 1 687 | 1 535 | 1 117 | 2 181 | 2 724 | 683 | −770 |
| Long-term debt | 0 | 3 500 | 2 365 | 1 829 | 1 264 | 1 915 | 1 455 | 253 | 1 795 | 2 360 | 1 507 | 1 200 | 1 300 |
| Short-term debt | 10 161 | 13 781 | 11 564 | 11 670 | 9 034 | 7 832 | 7 534 | 8 932 | 5 400 | 5 287 | 5 897 | 7 971 | 7 482 |
| Total debt | 10 161 | 17 281 | 13 929 | 13 499 | 10 298 | 9 746 | 8 989 | 9 185 | 7 195 | 7 647 | 7 404 | 9 171 | 8 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnedal Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Inger Nilsen | Contact Person | 0 companies |
| Ørnulf Høyer | Chairman | 0 companies |
| Kaia Smevik Arnedal | Chairman | 0 companies |
| Thomas Heggnes Arnedal | Board of Directors | 0 companies |