| Revenue | NOK 2,3M | -16% |
| EBITDA | NOK 130K | -55% |
| Net profit | NOK 93K | -55% |
| Total assets | NOK 2,7M | +3% |
| Equity | NOK 2,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 636 | 1 720 | 1 731 | 1 974 | 1 957 | 1 983 | 1 773 | 1 937 | 2 626 | 2 957 | 2 924 | 2 776 | 2 333 |
| Staff expenses | −0 | −0 | −0 | −0 | −120 | −149 | −197 | −133 | −92 | −281 | −273 | −273 | −273 |
| EBITDA | 391 | 418 | 313 | 244 | 210 | 304 | −225 | 259 | 261 | 469 | 184 | 290 | 130 |
| Depreciation & amort. | −18 | −9 | −9 | −8 | −0 | −0 | −0 | −0 | −20 | −34 | −0 | −0 | −0 |
| EBIT | 373 | 409 | 304 | 236 | 210 | 304 | −225 | 259 | 241 | 436 | 184 | 290 | 130 |
| Net financials | −16 | −26 | −19 | −21 | −17 | −5 | −14 | −15 | −35 | −30 | −7 | −29 | −11 |
| Profit before tax | 357 | 383 | 285 | 215 | 193 | 299 | −239 | 244 | 206 | 405 | 177 | 262 | 119 |
| Tax | 98 | 108 | 77 | 58 | 48 | 72 | −0 | 1 | 46 | 89 | 39 | 58 | 26 |
| Net profit | 259 | 275 | 208 | 157 | 145 | 227 | −239 | 243 | 161 | 316 | 138 | 204 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 1 423 | 1 382 | 1 685 | 1 758 | 1 840 | 1 809 | 1 975 | 2 293 | 2 496 | 2 482 | 2 630 | 2 719 |
| Equity | 516 | 792 | 999 | 1 156 | 1 301 | 1 528 | 1 289 | 1 532 | 1 693 | 2 009 | 2 148 | 2 352 | 2 444 |
| Long-term debt | 227 | 349 | 220 | 317 | 186 | 0 | 330 | 233 | 337 | 128 | 3 | 0 | 0 |
| Short-term debt | 251 | 283 | 162 | 212 | 271 | 311 | 190 | 209 | 263 | 359 | 331 | 278 | 275 |
| Total debt | 478 | 631 | 382 | 529 | 457 | 311 | 520 | 443 | 600 | 487 | 334 | 278 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2012 | — | — |
FW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Moe | Deputy Member | 0 companies |
| Frank Willy Utgård | Chief Executive Officer | 0 companies |
| Martin Andreas Foldal | Chairman | 0 companies |