| Revenue | NOK 0 | — |
| EBITDA | NOK -321K | -15% |
| Net profit | NOK -1,2M | -27% |
| Total assets | NOK 7,5M | -2% |
| Equity | NOK -7,6M | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −518 | −1 397 | −233 | −189 | −230 | −138 | −237 | −354 | −249 | −260 | −279 | −321 |
| Depreciation & amort. | −0 | −0 | −93 | −205 | −217 | −220 | −241 | −243 | −243 | −243 | −243 | −243 |
| EBIT | −518 | −1 397 | −326 | −394 | −448 | −359 | −478 | −597 | −493 | −503 | −522 | −564 |
| Net financials | −52 | −203 | −356 | −716 | −205 | −7 | −42 | −51 | −226 | −592 | −697 | −990 |
| Profit before tax | −570 | −1 600 | −682 | −1 110 | −653 | −366 | −520 | −648 | −719 | −1 095 | −1 220 | −1 555 |
| Tax | −160 | −426 | −184 | −220 | −117 | −38 | −65 | −143 | −158 | −241 | −268 | −342 |
| Net profit | −410 | −1 174 | −498 | −890 | −536 | −328 | −456 | −506 | −561 | −854 | −951 | −1 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 374 | 1 894 | 5 218 | 7 349 | 7 652 | 7 724 | 7 787 | 8 015 | 7 639 | 7 888 | 7 706 | 7 517 |
| Equity | −320 | −1 494 | −1 984 | −2 874 | −3 409 | −3 737 | −4 193 | −3 999 | −4 559 | −5 414 | −6 365 | −7 578 |
| Long-term debt | 1 643 | 3 364 | 6 972 | 10 189 | 10 379 | 10 779 | 11 220 | 11 957 | 11 987 | 12 800 | 12 800 | 12 800 |
| Short-term debt | 51 | 24 | 230 | 33 | 683 | 683 | 759 | 56 | 211 | 502 | 1 271 | 2 295 |
| Total debt | 1 694 | 3 388 | 7 202 | 10 222 | 11 061 | 11 462 | 11 980 | 12 013 | 12 198 | 13 302 | 14 071 | 15 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torill Silset | Chief Executive Officer | 0 companies |
| Terje Farstad Skarsbø | Chairman | 0 companies |
| Sigurd Olav Silset | Board of Directors | 0 companies |