| Revenue | NOK 3,9M | +27% |
| EBITDA | NOK -17K | +49% |
| Net profit | NOK -33K | +26% |
| Total assets | NOK 1,7M | -19% |
| Equity | NOK 974K | -3% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 455 | 3 665 | 3 076 | 3 077 | 3 918 |
| Staff expenses | −1 651 | −1 619 | −1 501 | −1 623 | −2 031 |
| EBITDA | 128 | −6 | −184 | −33 | −17 |
| Depreciation & amort. | −20 | −30 | −19 | −22 | −22 |
| EBIT | 108 | −36 | −204 | −55 | −39 |
| Net financials | −1 | −15 | −8 | −1 | −1 |
| Profit before tax | 107 | −51 | −212 | −56 | −40 |
| Tax | 24 | −11 | −47 | −12 | −7 |
| Net profit | 84 | −40 | −165 | −44 | −33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 061 | 2 298 | 2 005 | 2 096 | 1 699 |
| Equity | 1 506 | 1 216 | 1 051 | 1 007 | 974 |
| Long-term debt | 44 | 33 | 0 | 0 | 0 |
| Short-term debt | 511 | 1 050 | 954 | 1 089 | 725 |
| Total debt | 555 | 1 082 | 954 | 1 089 | 725 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2012 |
SA Deputy Member | Deputy Member | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Magne Aunhaug | Chief Executive Officer | 0 companies |
| Svein Arne Grøntvedt | Deputy Member | 0 companies |