| Revenue | NOK 15,5M | -17% |
| EBITDA | NOK 219K | +134% |
| Net profit | NOK 167K | +124% |
| Total assets | NOK 2,5M | -18% |
| Equity | NOK 31K | +123% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698 | 6 738 | 15 693 | 19 241 | 22 526 | 16 895 | 13 196 | 20 641 | 18 801 | 15 547 |
| Staff expenses | −355 | −3 182 | −4 323 | −5 650 | −7 233 | −5 891 | −6 721 | −8 246 | −7 488 | −5 719 |
| EBITDA | 91 | 57 | 745 | 1 543 | 861 | −1 575 | −689 | 548 | −647 | 219 |
| Depreciation & amort. | −1 | −15 | −15 | −15 | −9 | −13 | −16 | −17 | −0 | −0 |
| EBIT | 90 | 42 | 730 | 1 528 | 852 | −1 588 | −705 | 531 | −647 | 219 |
| Net financials | 0 | 10 | −5 | 7 | 11 | −9 | −9 | −63 | −61 | −52 |
| Profit before tax | 90 | 51 | 725 | 1 534 | 863 | −1 597 | −714 | 468 | −708 | 167 |
| Tax | 25 | 17 | 197 | 416 | 222 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 65 | 34 | 528 | 1 118 | 641 | −1 597 | −714 | 468 | −708 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 1 146 | 2 120 | 5 315 | 4 456 | 2 610 | 1 951 | 3 345 | 3 073 | 2 531 |
| Equity | 95 | 128 | 656 | 1 775 | 2 416 | 819 | 104 | 572 | −136 | 31 |
| Long-term debt | 94 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 933 | 533 |
| Short-term debt | 441 | 926 | 1 464 | 3 540 | 2 040 | 1 792 | 1 847 | 2 773 | 2 275 | 1 966 |
| Total debt | 535 | 1 018 | 1 464 | 3 540 | 2 040 | 1 792 | 1 847 | 2 773 | 3 209 | 2 500 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Banken | Deputy Chairman | 0 companies |
| Tone Bjørnov | Chairman | 0 companies |
| Patrick Verner Ragnvald Tepfers | Board of Directors | 0 companies |
| Tone Humblen | Board of Directors | 0 companies |
| Erik Tronbøl | Board of Directors | 0 companies |