| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +69% |
| Net profit | NOK -60K | +82% |
| Total assets | NOK 927K | -7% |
| Equity | NOK 927K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −173 | −0 | −9 | −13 | −14 | −14 | −0 | −0 | −0 |
| EBITDA | −2 | −20 | −12 | −19 | −257 | −97 | −498 | −8 792 | −658 | −441 | −48 | −57 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −58 | −350 | −350 | −992 | −0 | −0 |
| EBIT | −2 | −20 | −12 | −19 | −257 | −97 | −498 | −8 851 | −1 008 | −791 | −1 039 | −57 | −18 |
| Net financials | 308 | −1 151 | 2 850 | 2 333 | 14 630 | −1 086 | −1 027 | −1 270 | −420 | −665 | −1 169 | −132 | −59 |
| Profit before tax | 306 | −1 171 | 2 838 | 2 314 | 14 373 | −1 183 | −1 525 | −10 120 | −1 427 | −1 456 | −2 208 | −190 | −76 |
| Tax | 1 | −0 | 37 | 31 | −0 | −0 | −114 | −305 | −220 | −174 | −229 | 145 | −17 |
| Net profit | 305 | −1 171 | 2 801 | 2 283 | 14 373 | −1 183 | −1 411 | −9 815 | −1 207 | −1 283 | −1 980 | −335 | −60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 529 | 23 356 | 25 155 | 26 432 | 41 839 | 17 017 | 15 630 | 6 608 | 5 203 | 3 456 | 1 337 | 1 000 | 927 |
| Equity | 26 474 | 23 303 | 25 104 | 26 401 | 19 774 | 17 017 | 15 606 | 5 791 | 4 584 | 3 301 | 1 321 | 986 | 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 815 | 617 | 155 | 14 | 14 | 0 |
| Short-term debt | 55 | 53 | 51 | 31 | 22 065 | 0 | 24 | 2 | 2 | 0 | 2 | 0 | 0 |
| Total debt | 55 | 53 | 51 | 31 | 22 065 | 0 | 24 | 818 | 619 | 155 | 16 | 14 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Manticore As | Company | 38.8% | 38.8% | 2022 |
Aura-Watt As | Company | 27.5% | 27.5% | 2022 |
Varuna As | Company | 27.5% | 27.5% | 2022 |
Ambh Invest As | Company | 6.3% | 6.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Øvrebø | Board of Directors | 0 companies |
| Knut Måløy | Chairman | 0 companies |
| Stein Kåre Måløy | Board of Directors | 0 companies |