| Revenue | NOK 10,2M | -2% |
| EBITDA | NOK 375K | +105% |
| Net profit | NOK 243K | +444% |
| Total assets | NOK 992K | -56% |
| Equity | NOK 273K | -75% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 414 | 10 080 | 9 658 | 10 463 | 10 210 |
| Staff expenses | −2 079 | −2 281 | −2 308 | −2 372 | −2 091 |
| EBITDA | 466 | 266 | 199 | 183 | 375 |
| Depreciation & amort. | −160 | −121 | −120 | −129 | −76 |
| EBIT | 306 | 145 | 79 | 54 | 299 |
| Net financials | −23 | −16 | −5 | −0 | 9 |
| Profit before tax | 283 | 129 | 74 | 54 | 308 |
| Tax | 69 | 26 | 14 | 9 | 65 |
| Net profit | 214 | 103 | 60 | 45 | 243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 376 | 2 162 | 2 213 | 2 253 | 992 |
| Equity | 869 | 972 | 1 032 | 1 077 | 273 |
| Long-term debt | 737 | 530 | 420 | 310 | 6 |
| Short-term debt | 770 | 659 | 761 | 866 | 713 |
| Total debt | 1 507 | 1 190 | 1 180 | 1 176 | 719 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
TK Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Merethe Randby | Chief Executive Officer | 0 companies |
| Knut Andreas Groven | Chief Executive Officer | 0 companies |
| Trude Karin Groven Grøtta | Deputy Member | 0 companies |
| Paul Gunder Groven | Chairman | 0 companies |
| Torill Johanne Groven | Board of Directors | 0 companies |
| Leon André Amundsen Groven | Board of Directors | 0 companies |