| Revenue | NOK 2,9M | +17% |
| EBITDA | NOK 151K | +3698% |
| Net profit | NOK 14K | +139% |
| Total assets | NOK 674K | +80% |
| Equity | NOK -68K | -66% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 852 | 1 839 | 2 083 | 2 474 | 2 889 |
| Staff expenses | −1 597 | −1 438 | −1 552 | −1 979 | −2 138 |
| EBITDA | −78 | 80 | 120 | 4 | 151 |
| Depreciation & amort. | −43 | −43 | −46 | −39 | −115 |
| EBIT | −122 | 37 | 74 | −35 | 36 |
| Net financials | −5 | −2 | −2 | 0 | −22 |
| Profit before tax | −127 | 34 | 72 | −35 | 14 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −127 | 34 | 72 | −35 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 326 | 316 | 337 | 374 | 674 |
| Equity | −112 | −78 | −6 | −41 | −68 |
| Long-term debt | 114 | 76 | 34 | 0 | 290 |
| Short-term debt | 324 | 318 | 309 | 415 | 451 |
| Total debt | 438 | 394 | 343 | 415 | 741 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VD Deputy Member | Deputy Member | 2022 |
RD Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
FR Deputy Member | Deputy Member | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Victor David Albornoz Røyset | Deputy Member | 0 companies |
| Rodrigo David Albornoz Urra | Chief Executive Officer | 0 companies |
| Flavio Rodrigo Albornoz Vivanco | Deputy Member | 0 companies |
| Trude Røyset | Chairman | 0 companies |