| Revenue | NOK 18,4M | +14% |
| EBITDA | NOK 265K | -48% |
| Net profit | NOK 23,4M | +2% |
| Total assets | NOK 72,6M | -8% |
| Equity | NOK 8M | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 197 | 13 433 | 14 486 | 16 096 | 18 398 |
| Staff expenses | −7 818 | −8 075 | −6 389 | −7 633 | −9 173 |
| EBITDA | 548 | 349 | 322 | 507 | 265 |
| Depreciation & amort. | −202 | −322 | −413 | −367 | −282 |
| EBIT | 346 | 27 | −91 | 140 | −17 |
| Net financials | 18 536 | 15 473 | 27 118 | 24 274 | 24 164 |
| Profit before tax | 18 882 | 15 500 | 27 028 | 24 414 | 24 147 |
| Tax | 145 | 21 | −29 | 1 450 | 783 |
| Net profit | 18 737 | 15 480 | 27 057 | 22 964 | 23 364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 012 | 33 584 | 59 116 | 79 096 | 72 596 |
| Equity | 38 463 | 10 029 | 10 086 | 8 050 | 7 974 |
| Long-term debt | 7 | 9 | 0 | 0 | 0 |
| Short-term debt | 42 541 | 23 546 | 49 030 | 71 047 | 64 623 |
| Total debt | 42 549 | 23 555 | 49 030 | 71 047 | 64 623 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stacey Alexandria Ogilvy Hoelsæther | Chief Executive Officer | 0 companies |
| Frederik Bøe | Chief Executive Officer | 0 companies |
| Gunnar Lauritz Bøe | Board of Directors | 0 companies |