| Revenue | NOK 317K | +47% |
| EBITDA | NOK 61K | +691% |
| Net profit | NOK 48K | +1016% |
| Total assets | NOK 360K | +37% |
| Equity | NOK 264K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 653 | 1 747 | 1 935 | 2 749 | 1 366 | 152 | 232 | 248 | 255 | 260 | 202 | 216 | 317 |
| Staff expenses | −399 | −921 | −1 051 | −1 196 | −631 | −60 | −130 | −123 | −115 | −150 | −96 | −85 | −85 |
| EBITDA | 60 | 528 | 493 | 657 | 201 | −33 | 1 | 14 | 6 | −40 | −13 | −10 | 61 |
| Depreciation & amort. | −0 | −61 | −88 | −89 | −33 | −7 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 60 | 467 | 405 | 568 | 168 | −40 | −4 | 14 | 6 | −40 | −13 | −10 | 61 |
| Net financials | 0 | −21 | −19 | −12 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 60 | 446 | 386 | 556 | 165 | −39 | −4 | 14 | 6 | −40 | −13 | −10 | 61 |
| Tax | 17 | 126 | 105 | 151 | 42 | −9 | −1 | 3 | 1 | −0 | −0 | −5 | 14 |
| Net profit | 44 | 320 | 281 | 405 | 123 | −30 | −3 | 11 | 4 | −40 | −13 | −5 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 1 161 | 1 177 | 1 292 | 504 | 357 | 392 | 402 | 359 | 345 | 276 | 264 | 360 |
| Equity | 74 | 113 | 144 | 248 | 343 | 312 | 309 | 271 | 275 | 235 | 221 | 216 | 264 |
| Long-term debt | 1 | 351 | 302 | 248 | 23 | 14 | 13 | 12 | 5 | 5 | 5 | 0 | 0 |
| Short-term debt | 187 | 697 | 732 | 795 | 138 | 31 | 69 | 120 | 79 | 105 | 50 | 47 | 96 |
| Total debt | 188 | 1 048 | 1 034 | 1 044 | 161 | 45 | 82 | 131 | 84 | 110 | 55 | 47 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Berntsen | Deputy Member | 0 companies |
| Kirstin Kvalvik | Board of Directors | 0 companies |
| Hermund Berntsen | Chairman | 0 companies |