| Revenue | NOK 16,1M | -23% |
| EBITDA | NOK -868K | -132% |
| Net profit | NOK -1,6M | -184% |
| Total assets | NOK 3,9M | -30% |
| Equity | NOK 512K | -76% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 245 | 12 393 | 24 620 | 20 742 | 16 052 |
| Staff expenses | −3 905 | −4 038 | −8 501 | −6 825 | −7 186 |
| EBITDA | −737 | 1 172 | 523 | 2 750 | −868 |
| Depreciation & amort. | −711 | −755 | −812 | −720 | −679 |
| EBIT | −1 448 | 416 | −289 | 2 030 | −1 547 |
| Net financials | −145 | −162 | −84 | −82 | −83 |
| Profit before tax | −1 593 | 255 | −372 | 1 947 | −1 630 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 593 | 255 | −372 | 1 947 | −1 630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 454 | 5 017 | 5 014 | 5 603 | 3 935 |
| Equity | −1 088 | −833 | 195 | 2 142 | 512 |
| Long-term debt | 3 283 | 3 484 | 1 460 | 904 | 853 |
| Short-term debt | 1 258 | 2 366 | 3 359 | 2 557 | 2 570 |
| Total debt | 4 542 | 5 850 | 4 819 | 3 461 | 3 423 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HT Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
DN Deputy Member | Deputy Member | 2012 – 2023 |
MO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97.9% | 97.9% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Nordstrand Slotvik | Deputy Member | 0 companies |
| Mathias Oldani | Chief Executive Officer | 0 companies |
| Hanna-Gabriella Tamayo | Chief Executive Officer | 0 companies |
| Jannike Sørensen | Board of Directors | 0 companies |
| Sandra Westermark Messel | Board of Directors | 0 companies |
| Stine Mari Røverdatter | Board of Directors | 0 companies |
| Mira Gjedebo Zahl | Chairman | 0 companies |
| Even Lynne Amundsen | Board of Directors | 0 companies |