| Revenue | NOK 7,5M | +1% |
| EBITDA | NOK 459K | +12% |
| Net profit | NOK 207K | +12% |
| Total assets | NOK 1,4M | +40% |
| Equity | NOK 100K | +0% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 887 | 841 | 0 | 721 | 4 052 | 4 543 | 4 707 | 4 935 | 5 158 | 6 202 | 6 987 | 7 403 | 7 480 |
| Staff expenses | −510 | −455 | −0 | −285 | −1 462 | −1 617 | −1 668 | −1 759 | −1 831 | −2 175 | −2 567 | −2 836 | −2 654 |
| EBITDA | −235 | −362 | −24 | −28 | 319 | 381 | 257 | 456 | 507 | 593 | 434 | 411 | 459 |
| Depreciation & amort. | −11 | −204 | −0 | −26 | −136 | −136 | −140 | −156 | −160 | −162 | −162 | −171 | −183 |
| EBIT | −246 | −567 | −24 | −54 | 183 | 246 | 117 | 299 | 347 | 431 | 272 | 241 | 276 |
| Net financials | −13 | −19 | −1 | −12 | −38 | −25 | −22 | −19 | −8 | −1 | −1 | −2 | −11 |
| Profit before tax | −259 | −586 | −25 | −66 | 145 | 220 | 95 | 280 | 339 | 430 | 271 | 239 | 265 |
| Tax | −74 | −164 | −7 | −20 | 34 | 49 | 18 | 62 | 76 | 95 | 60 | 53 | 58 |
| Net profit | −185 | −422 | −18 | −46 | 111 | 171 | 77 | 219 | 263 | 335 | 211 | 186 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 513 | 106 | 2 358 | 1 611 | 1 672 | 1 528 | 1 562 | 1 408 | 1 199 | 1 135 | 1 021 | 1 432 |
| Equity | 162 | 106 | 106 | 193 | 304 | 475 | 475 | 454 | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 317 | 0 | 0 | 1 679 | 913 | 737 | 540 | 342 | 139 | 85 | 60 | 47 | 120 |
| Short-term debt | 248 | 407 | 0 | 487 | 395 | 460 | 513 | 766 | 1 170 | 1 015 | 975 | 873 | 1 212 |
| Total debt | 565 | 407 | 0 | 2 166 | 1 307 | 1 197 | 1 053 | 1 108 | 1 308 | 1 099 | 1 035 | 921 | 1 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2020 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SK Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ligo Tolfsen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Jelsa | Deputy Member | 0 companies |
| Aleksander Tolfsen | Chief Executive Officer | 0 companies |
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |