| Revenue | NOK 407K | -44% |
| EBITDA | NOK 314K | -51% |
| Net profit | NOK -111K | -188% |
| Total assets | NOK 5M | -3% |
| Equity | NOK 352K | -24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 310 | 311 | 269 | 269 | 605 | 673 | 553 | 553 | 702 | 702 | 730 | 407 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 51 | 294 | 301 | 263 | 263 | 561 | 620 | 461 | 448 | 621 | 551 | 645 | 314 |
| Depreciation & amort. | −21 | −125 | −127 | −127 | −127 | −248 | −270 | −270 | −270 | −270 | −229 | −160 | −160 |
| EBIT | 31 | 169 | 174 | 137 | 136 | 313 | 350 | 190 | 178 | 351 | 322 | 485 | 154 |
| Net financials | −26 | −162 | −156 | −131 | −122 | −218 | −220 | −252 | −229 | −197 | −238 | −324 | −296 |
| Profit before tax | 5 | 7 | 18 | 6 | 14 | 95 | 130 | −61 | −51 | 154 | 84 | 161 | −142 |
| Tax | 1 | 2 | 5 | 1 | 3 | 23 | 30 | −13 | −11 | 34 | 18 | 35 | −31 |
| Net profit | 3 | 5 | 13 | 5 | 11 | 72 | 100 | −48 | −40 | 120 | 65 | 126 | −111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 061 | 3 214 | 3 111 | 2 990 | 2 844 | 6 203 | 6 090 | 5 768 | 5 482 | 5 414 | 5 214 | 5 135 | 4 961 |
| Equity | 33 | 39 | 52 | 57 | 68 | 140 | 239 | 192 | 152 | 272 | 337 | 463 | 352 |
| Long-term debt | 2 102 | 2 874 | 2 787 | 2 673 | 2 543 | 5 744 | 5 513 | 5 283 | 5 041 | 4 764 | 4 493 | 4 286 | 4 286 |
| Short-term debt | 926 | 301 | 271 | 260 | 234 | 319 | 338 | 293 | 289 | 378 | 383 | 385 | 323 |
| Total debt | 3 028 | 3 175 | 3 059 | 2 933 | 2 776 | 6 063 | 5 850 | 5 576 | 5 330 | 5 142 | 4 876 | 4 672 | 4 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Viktor Løsch Danneborg | Chief Executive Officer | 0 companies |
| Rune Halvor Danneborg | Chairman | 0 companies |