| Revenue | NOK 1,6M | +0% |
| EBITDA | NOK 1M | +6% |
| Net profit | NOK 295K | +14% |
| Total assets | NOK 6,4M | +1% |
| Equity | NOK 2,4M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 1 044 | 1 245 | 1 386 | 1 249 | 713 | 594 | 841 | 1 075 | 1 325 | 1 734 | 1 606 | 1 613 |
| Staff expenses | −9 | −2 | −375 | −462 | −89 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −143 | 241 | 348 | 468 | 797 | 282 | 254 | 297 | 165 | 703 | 916 | 980 | 1 042 |
| Depreciation & amort. | −2 | −143 | −145 | −150 | −180 | −218 | −229 | −230 | −225 | −227 | −227 | −342 | −402 |
| EBIT | −145 | 98 | 203 | 318 | 617 | 64 | 25 | 68 | −61 | 476 | 689 | 638 | 640 |
| Net financials | −96 | −244 | −220 | −199 | −184 | −185 | −174 | −179 | −191 | −218 | −237 | −306 | −263 |
| Profit before tax | −241 | −146 | −17 | 119 | 433 | −121 | −149 | −111 | −252 | 257 | 452 | 332 | 378 |
| Tax | −70 | 70 | −0 | −0 | 33 | −29 | −4 | −53 | −55 | 57 | 99 | 73 | 83 |
| Net profit | −171 | −216 | −17 | 119 | 400 | −92 | −145 | −58 | −196 | 201 | 353 | 259 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 992 | 4 937 | 4 779 | 5 295 | 5 066 | 5 088 | 4 894 | 5 313 | 6 489 | 6 531 | 6 521 | 6 311 | 6 357 |
| Equity | 619 | 403 | 386 | 505 | 905 | 813 | 668 | 1 194 | 1 460 | 1 661 | 1 858 | 2 117 | 2 411 |
| Long-term debt | 4 148 | 3 938 | 3 728 | 3 518 | 3 341 | 3 356 | 3 096 | 2 957 | 4 706 | 4 627 | 4 127 | 3 826 | 3 501 |
| Short-term debt | 225 | 596 | 666 | 1 272 | 821 | 919 | 1 130 | 1 162 | 322 | 243 | 536 | 369 | 445 |
| Total debt | 4 373 | 4 534 | 4 393 | 4 790 | 4 161 | 4 275 | 4 226 | 4 119 | 5 028 | 4 870 | 4 663 | 4 194 | 3 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olefina Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Krogsrud | Deputy Member | 0 companies |
| Thor Espen Bråten | Chairman | 0 companies |