| Revenue | NOK 0 | — |
| EBITDA | NOK -60K | +45% |
| Net profit | NOK 543K | -93% |
| Total assets | NOK 10,7M | -6% |
| Equity | NOK 8,5M | -15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 134 | 384 | 525 | 644 | 639 | 524 | 38 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 6 | 288 | 428 | 547 | 556 | 429 | −180 | −120 | −37 | −41 | −110 | −60 |
| Depreciation & amort. | −0 | −40 | −122 | −202 | −202 | −195 | −186 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −33 | 166 | 226 | 344 | 360 | 243 | −180 | −120 | −37 | −41 | −110 | −60 |
| Net financials | 0 | 931 | −143 | −210 | −171 | −140 | 355 | 856 | −100 | −0 | 1 332 | 8 274 | 756 |
| Profit before tax | −3 | 897 | 23 | 16 | 173 | 220 | 598 | 676 | −220 | −37 | 1 291 | 8 164 | 696 |
| Tax | −0 | −19 | 6 | 5 | 43 | 53 | 22 | −71 | −48 | −8 | 64 | −0 | 153 |
| Net profit | −3 | 917 | 17 | 11 | 131 | 168 | 575 | 747 | −171 | −29 | 1 227 | 8 164 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 151 | 3 098 | 5 792 | 5 996 | 5 832 | 5 681 | 5 876 | 6 038 | 3 300 | 2 766 | 4 079 | 11 412 | 10 714 |
| Equity | 215 | 1 132 | 1 149 | 1 160 | 1 290 | 1 458 | 1 034 | 1 985 | 910 | 881 | 1 808 | 9 973 | 8 515 |
| Long-term debt | 0 | 1 960 | 4 574 | 4 815 | 4 512 | 4 148 | 3 775 | 3 973 | 2 347 | 1 885 | 1 911 | 1 137 | 45 |
| Short-term debt | 1 936 | 6 | 69 | 21 | 30 | 74 | 1 068 | 80 | 42 | −1 | 360 | 303 | 2 153 |
| Total debt | 1 936 | 1 966 | 4 643 | 4 836 | 4 541 | 4 222 | 4 842 | 4 053 | 2 390 | 1 884 | 2 271 | 1 440 | 2 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2012 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans-Marius Eidsvaag | Deputy Member | 0 companies |
| Knut Eidsvaag | Chief Executive Officer | 0 companies |
| Berit Olga Flåmo | Board of Directors | 0 companies |