| Revenue | NOK 4,4M | -2% |
| EBITDA | NOK 33K | +120% |
| Net profit | NOK 21K | +114% |
| Total assets | NOK 492K | +4% |
| Equity | NOK -653K | +3% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 057 | 5 829 | 4 978 | 4 720 | 4 747 | 4 895 | 4 796 | 4 729 | 3 100 | 4 037 | 4 449 | 4 374 |
| Staff expenses | −984 | −2 535 | −2 306 | −1 951 | −1 869 | −1 760 | −2 035 | −1 968 | −1 518 | −1 675 | −2 120 | −1 840 |
| EBITDA | 69 | 517 | 18 | 53 | −10 | −252 | −26 | 63 | −745 | 125 | −167 | 33 |
| Depreciation & amort. | −3 | −71 | −71 | −71 | −71 | −71 | −43 | −43 | −39 | −25 | −25 | −6 |
| EBIT | 66 | 446 | −53 | −18 | −81 | −323 | −69 | 20 | −784 | 100 | −192 | 27 |
| Net financials | −1 | −4 | −1 | −2 | −0 | −21 | −1 | 0 | −2 | −0 | −0 | −0 |
| Profit before tax | 65 | 442 | −54 | −20 | −81 | −344 | −70 | 20 | −786 | 99 | −192 | 27 |
| Tax | 18 | 123 | −14 | −5 | −18 | 25 | −0 | −0 | −255 | 22 | −42 | 6 |
| Net profit | 47 | 319 | −39 | −15 | −63 | −369 | −70 | 20 | −531 | 78 | −150 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 1 141 | 737 | 677 | 774 | 559 | 443 | 303 | 599 | 571 | 472 | 492 |
| Equity | 147 | 466 | 426 | 412 | 349 | −20 | −90 | −70 | −601 | −524 | −674 | −653 |
| Long-term debt | 10 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 663 | 311 | 266 | 426 | 580 | 532 | 373 | 1 201 | 1 095 | 1 146 | 1 145 |
| Total debt | 631 | 675 | 311 | 266 | 426 | 580 | 532 | 373 | 1 201 | 1 095 | 1 146 | 1 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Feel24 Østlandet As | Company | 70.0% | 70.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Gabler | Chief Executive Officer | 0 companies |
| Henriette Brustad | Chief Executive Officer | 0 companies |
| Else Taly Parker | Chief Executive Officer | 0 companies |
| Anders Kiil Østvold | Deputy Member | 0 companies |
| Mats Ola Martinsen | Chairman | 0 companies |