| Revenue | NOK 1,1M | +114% |
| EBITDA | NOK 188K | -20% |
| Net profit | NOK 155K | -18% |
| Total assets | NOK 1,1M | +17% |
| Equity | NOK 1,1M | +17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 369 | 256 | 303 | 255 | 291 | 401 | 143 | 329 | 942 | 393 | 506 | 1 080 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −81 | −40 | −29 | −83 | −17 | −12 | −72 |
| EBITDA | 154 | 315 | 221 | 239 | 210 | 233 | 247 | 40 | 97 | 536 | −49 | 234 | 188 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −4 | −4 | −14 |
| EBIT | 154 | 315 | 221 | 239 | 210 | 233 | 247 | 40 | 97 | 533 | −54 | 231 | 173 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −3 | 1 | 28 |
| Profit before tax | 154 | 315 | 221 | 239 | 210 | 233 | 247 | 41 | 98 | 531 | −57 | 232 | 201 |
| Tax | 39 | 88 | 60 | 65 | 52 | 57 | 57 | 9 | 22 | 118 | −0 | 42 | 46 |
| Net profit | 115 | 227 | 161 | 175 | 157 | 176 | 190 | 32 | 76 | 413 | −56 | 190 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 360 | 393 | 493 | 338 | 339 | 486 | 458 | 558 | 1 029 | 803 | 968 | 1 134 |
| Equity | 45 | 172 | 253 | 128 | 105 | 211 | 401 | 433 | 468 | 832 | 708 | 897 | 1 053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 188 | 140 | 365 | 232 | 128 | 85 | 25 | 90 | 197 | 95 | 71 | 81 |
| Total debt | 139 | 188 | 140 | 365 | 232 | 128 | 85 | 25 | 90 | 198 | 95 | 71 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Dahle Grinde | Deputy Member | 0 companies |
| Odd Roger Grinde | Chairman | 0 companies |