| Revenue | NOK 184K | -85% |
| EBITDA | NOK -78K | -149% |
| Net profit | NOK -103K | -195% |
| Total assets | NOK 459K | -11% |
| Equity | NOK 12K | -89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 878 | 0 | 6 323 | 577 | 212 | 210 | 1 230 | 184 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −593 | −397 | 3 | 0 | −94 | −24 |
| EBITDA | −84 | −265 | 0 | 406 | 0 | 276 | −779 | −162 | −77 | 159 | −78 |
| Depreciation & amort. | −0 | −0 | −0 | −106 | −0 | −413 | −406 | −312 | −312 | −24 | −0 |
| EBIT | −84 | −265 | 0 | 300 | 0 | −138 | −1 184 | −474 | −389 | 135 | −78 |
| Net financials | 0 | −0 | −0 | −3 | 0 | −50 | −322 | −13 | −18 | −10 | −9 |
| Profit before tax | −84 | −265 | 0 | 297 | 0 | −188 | −1 506 | −487 | −407 | 125 | −86 |
| Tax | −24 | −71 | 0 | 81 | −0 | −39 | −19 | −30 | −42 | 16 | 17 |
| Net profit | −61 | −195 | 0 | 216 | 0 | −149 | −1 487 | −458 | −365 | 109 | −103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 95 | 94 | 1 585 | — | 5 555 | 1 267 | 654 | 329 | 513 | 459 |
| Equity | −1 | −5 | −5 | 561 | — | 2 241 | 829 | 372 | 7 | 116 | 12 |
| Long-term debt | 0 | 0 | 0 | 560 | 0 | 448 | 336 | 251 | 223 | 183 | 114 |
| Short-term debt | 57 | 101 | 100 | 464 | 0 | 2 865 | 102 | 31 | 99 | 214 | 332 |
| Total debt | 57 | 101 | 100 | 1 024 | 0 | 3 313 | 438 | 282 | 322 | 397 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aesse Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Andre Tveide | Chief Executive Officer | 0 companies |
| Maria From Aslaksen | Chief Executive Officer | 0 companies |
| Steinar Myklebust | Chairman | 0 companies |