| Revenue | NOK 8,6M | -1% |
| EBITDA | NOK 341K | +68% |
| Net profit | NOK 285K | -30% |
| Total assets | NOK 1,5M | -8% |
| Equity | NOK 50K | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 979 | 2 590 | 807 | 647 | 520 | 799 | 1 077 | 5 578 | 10 464 | 11 250 | 9 629 | 8 707 | 8 620 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 499 | 308 | 53 | −19 | −75 | −22 | 15 | 313 | 602 | 1 491 | 414 | 203 | 341 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 499 | 308 | 53 | −19 | −75 | −22 | 15 | 313 | 602 | 1 491 | 414 | 203 | 341 |
| Net financials | −0 | −18 | −1 | −0 | −0 | −0 | −0 | −1 | −231 | −287 | 60 | 322 | 24 |
| Profit before tax | 499 | 290 | 52 | −19 | −75 | −22 | 14 | 312 | 371 | 1 204 | 474 | 525 | 366 |
| Tax | 140 | 78 | 14 | −0 | −0 | −0 | −0 | 46 | 82 | 265 | 105 | 116 | 80 |
| Net profit | 359 | 211 | 38 | −19 | −75 | −22 | 14 | 266 | 289 | 939 | 369 | 410 | 285 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 184 | 534 | 316 | 274 | 301 | 387 | 503 | 1 883 | 1 661 | 6 240 | 5 459 | 1 617 | 1 494 |
| Equity | 209 | 210 | 248 | 229 | 154 | 132 | 147 | 412 | 702 | 441 | 510 | 50 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 975 | 323 | 67 | 44 | 146 | 255 | 357 | 1 471 | 959 | 5 799 | 4 948 | 1 567 | 1 444 |
| Total debt | 975 | 323 | 67 | 44 | 146 | 255 | 357 | 1 471 | 959 | 5 799 | 4 948 | 1 567 | 1 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2012 | — | — |
JK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Schubert Frithjofsen | Deputy Member | 0 companies |
| Johanna Katarina Stenmann | Deputy Member | 0 companies |
| Michael Stenmann | Chairman | 0 companies |