| Revenue | NOK 521K | -22% |
| EBITDA | NOK -1,2M | -237% |
| Net profit | NOK -1,5M | -51% |
| Total assets | NOK 400K | -95% |
| Equity | NOK 4K | -100% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 993 | 9 557 | 10 114 | 4 060 | 2 656 | 8 148 | 6 124 | 4 630 | 2 661 | 1 311 | 591 | 670 | 521 |
| Staff expenses | −0 | −0 | −1 | −5 | −4 | −0 | −0 | −1 | −68 | −79 | −108 | −106 | −2 |
| EBITDA | 1 007 | 1 313 | 1 006 | −177 | −161 | 1 173 | 959 | 737 | 644 | −258 | −308 | −359 | −1 210 |
| Depreciation & amort. | −54 | −43 | −69 | −134 | −244 | −233 | −268 | −264 | −233 | −245 | −179 | −165 | −165 |
| EBIT | 953 | 1 269 | 937 | −310 | −405 | 941 | 691 | 473 | 411 | −502 | −487 | −524 | −1 375 |
| Net financials | −8 | −41 | −6 | −16 | −13 | −16 | −17 | −5 | 1 | 0 | −310 | −491 | −161 |
| Profit before tax | 945 | 1 228 | 931 | −326 | −418 | 925 | 675 | 468 | 412 | −502 | −797 | −1 015 | −1 536 |
| Tax | 265 | 344 | 253 | −27 | −0 | 70 | 153 | 104 | 91 | −110 | −128 | −0 | −0 |
| Net profit | 680 | 884 | 678 | −299 | −418 | 855 | 521 | 364 | 321 | −392 | −669 | −1 015 | −1 536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 744 | 2 934 | 3 148 | 2 505 | 2 663 | 3 291 | 3 789 | 3 649 | 3 944 | 3 411 | 8 700 | 8 607 | 400 |
| Equity | 710 | 1 594 | 2 272 | 1 973 | 1 555 | 2 409 | 2 931 | 3 295 | 3 616 | 3 225 | 2 555 | 1 540 | 4 |
| Long-term debt | 0 | 0 | 27 | 0 | 631 | 592 | 540 | 169 | 238 | 128 | 6 035 | 6 035 | 0 |
| Short-term debt | 2 034 | 1 340 | 849 | 532 | 478 | 290 | 318 | 185 | 90 | 59 | 110 | 1 032 | 396 |
| Total debt | 2 034 | 1 340 | 876 | 532 | 1 109 | 882 | 858 | 354 | 328 | 186 | 6 145 | 7 067 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Merete Lagrem Tømte | Deputy Member | 0 companies |
| Kai Morten Tømte | Chairman | 0 companies |