| Revenue | NOK 0 | — |
| EBITDA | NOK -5,8M | -188% |
| Net profit | NOK 12,2M | -25% |
| Total assets | NOK 36,3M | +5% |
| Equity | NOK 18,7M | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 408 | 5 523 | 7 698 | 4 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −996 | −3 785 | −4 009 | −2 093 | −10 961 | −1 264 | −399 | −532 | −514 | −1 064 | −1 848 | −0 | −0 |
| EBITDA | 264 | 1 301 | 1 759 | 361 | −17 078 | −1 432 | −519 | −1 314 | −1 110 | −1 431 | −1 993 | −2 018 | −5 820 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 264 | 1 301 | 1 759 | 361 | −17 078 | −1 432 | −519 | −1 314 | −1 110 | −1 431 | −1 993 | −2 018 | −5 820 |
| Net financials | −122 | −297 | 636 | 3 708 | 119 713 | 5 498 | 3 415 | 642 | 8 000 | 12 000 | 17 006 | 18 171 | 18 003 |
| Profit before tax | 142 | 1 004 | 2 395 | 4 069 | 102 636 | 4 066 | 2 896 | −671 | 6 891 | 10 569 | 15 014 | 16 152 | 12 182 |
| Tax | 38 | 283 | 385 | 21 | −1 671 | 1 005 | 666 | −0 | 1 622 | 37 | −0 | −0 | −0 |
| Net profit | 104 | 721 | 2 009 | 4 049 | 104 307 | 3 061 | 2 230 | −671 | 5 268 | 10 532 | 15 014 | 16 152 | 12 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 176 | 15 819 | 17 403 | 19 430 | 35 169 | 29 780 | 29 006 | 24 369 | 27 220 | 33 529 | 33 439 | 34 569 | 36 292 |
| Equity | 4 628 | 5 774 | 7 308 | 10 394 | 26 700 | 26 762 | 24 991 | 20 320 | 17 588 | 18 478 | 18 394 | 22 546 | 18 729 |
| Long-term debt | 9 505 | 7 005 | 7 005 | 7 005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 043 | 3 040 | 3 090 | 2 032 | 8 469 | 3 018 | 4 015 | 4 049 | 9 632 | 15 051 | 15 045 | 12 023 | 17 564 |
| Total debt | 10 548 | 10 045 | 10 095 | 9 037 | 8 469 | 3 018 | 4 015 | 4 049 | 9 632 | 15 051 | 15 045 | 12 023 | 17 564 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aaj As | Company | 25.0% | 25.0% | 2024 |
Ptr As | Company | 23.5% | 23.5% | 2024 |
Thems Holding As | Company | 23.2% | 23.2% | 2024 |
Techal As | Company | 5.8% | 5.8% | 2024 |
Silverfir Invest As | Company | 4.5% | 4.5% | 2024 |
Froma Holding As | Company | 3.7% | 3.7% | 2024 |
Lærum Berg Holding As | Company | 3.1% | 3.1% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Joakim Juvik | Board of Directors | 0 companies |
| Per-Thorstein Rinker | Board of Directors | 0 companies |
| Tor Egil Apland Tinderholt | Chairman | 0 companies |