| Revenue | NOK 102,8M | +16% |
| EBITDA | NOK 12,5M | -31% |
| Net profit | NOK 11,8M | -28% |
| Total assets | NOK 97,4M | +49% |
| Equity | NOK 53,9M | +28% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 382 | 2 894 | 6 817 | 7 745 | 16 610 | 32 638 | 53 033 | 44 040 | 20 417 | 44 445 | 88 548 | 102 824 |
| Staff expenses | −26 | −1 | −1 783 | −3 808 | −4 863 | −6 674 | −8 740 | −10 029 | −10 877 | −9 927 | −14 154 | −15 099 | −33 468 |
| EBITDA | −359 | −189 | −3 539 | −2 367 | −9 027 | −6 825 | 1 400 | 6 415 | 5 835 | −11 439 | 2 267 | 18 235 | 12 532 |
| Depreciation & amort. | −0 | −24 | −62 | −556 | −920 | −1 550 | −2 178 | −3 339 | −2 641 | −2 844 | −2 282 | −1 832 | −1 640 |
| EBIT | −359 | −213 | −3 600 | −2 923 | −9 947 | −8 375 | −778 | 3 076 | 3 194 | −14 283 | −15 | 16 403 | 10 893 |
| Net financials | −11 | 119 | −375 | 300 | −202 | −219 | −334 | −695 | 649 | −483 | 299 | −1 597 | 4 648 |
| Profit before tax | −370 | −94 | −3 975 | −2 623 | −10 149 | −8 595 | −1 111 | 2 382 | 3 843 | −14 766 | 284 | 14 806 | 15 541 |
| Tax | −96 | −22 | −1 209 | −766 | −2 638 | −1 335 | 1 792 | 477 | 845 | −0 | −0 | −1 692 | 3 719 |
| Net profit | −273 | −72 | −2 766 | −1 857 | −7 511 | −7 260 | −2 903 | 1 904 | 2 997 | −14 766 | 284 | 16 498 | 11 822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 027 | 969 | 16 942 | 14 654 | 21 296 | 27 433 | 31 918 | 52 965 | 47 468 | 34 845 | 59 845 | 65 528 | 97 377 |
| Equity | −255 | −316 | 14 991 | 13 134 | 15 529 | 18 270 | 14 385 | 26 010 | 29 007 | 14 241 | 25 545 | 42 043 | 53 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 034 | 4 958 | 7 792 | 7 158 | 6 375 | 4 808 | 12 808 | 10 575 | 8 092 |
| Short-term debt | 5 282 | 1 285 | 1 951 | 1 520 | 1 732 | 4 205 | 9 440 | 19 797 | 12 086 | 15 796 | 21 492 | 12 910 | 35 420 |
| Total debt | 5 282 | 1 285 | 1 951 | 1 520 | 5 766 | 9 164 | 17 231 | 26 955 | 18 461 | 20 604 | 34 300 | 23 485 | 43 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ØW Deputy Member | Deputy Member | 2022 | — | — |
SS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investinor Direkte As | Company | 34.3% | 34.3% | 2024 |
Proventure Seed Ii As | Company | 31.7% | 31.7% | 2024 |
Mokela Holding As | Company | 17.7% | 17.7% | 2024 |
Ace Well Technology As | Company | 4.2% | 4.2% | 2024 |
Akp Kapital As | Company | 3.0% | 3.0% | 2024 |
Mklausen Invest As | Company | 2.5% | 2.5% | 2024 |
Sørbø Invest As | Company | 2.5% | 2.5% | 2024 |
K Steine Invest As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Sørbø | Chief Executive Officer | 0 companies |
| Stian Magnus Anke-Hansen | Chief Executive Officer | 0 companies |
| Øystein Wikan | Deputy Member | 0 companies |
| Sylvi Saure Finsrud | Deputy Member | 0 companies |
| Frederik Georg Hvistendahl | Board of Directors | 0 companies |
| John-Arne Hørløck | Board of Directors | 0 companies |
| Colin James Stevenson | Chairman | 0 companies |
| Morten Lerbrekk | Chairman | 0 companies |
| John Alan May Jr | Chairman | 0 companies |
| Witland James Le Blanc Jr | Chairman | 0 companies |
| Ken Erik Steine | Board of Directors | 0 companies |