| Revenue | NOK 135,3M | +0% |
| EBITDA | NOK 17,6M | +23% |
| Net profit | NOK 3,2M | +96% |
| Total assets | NOK 172,4M | +10% |
| Equity | NOK 39,6M | +9% |
| Employees | 82 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 714 | 57 924 | 53 796 | 56 216 | 64 512 | 67 721 | 81 426 | 95 016 | 98 337 | 118 330 | 129 334 | 135 028 | 135 299 |
| Staff expenses | −47 602 | −28 051 | −29 250 | −0 | −32 166 | −37 313 | −44 003 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 626 | 7 882 | 11 962 | 2 776 | 8 941 | 10 248 | 10 597 | 12 239 | 13 420 | 23 921 | 5 835 | 14 250 | 17 578 |
| Depreciation & amort. | −2 835 | −2 528 | −2 417 | −1 710 | −1 142 | −1 907 | −2 461 | −2 962 | −3 201 | −8 379 | −3 738 | −7 447 | −7 815 |
| EBIT | −19 460 | 5 353 | 9 545 | 1 066 | 7 799 | 8 341 | 8 136 | 9 278 | 10 219 | 15 541 | 2 097 | 6 803 | 9 763 |
| Net financials | −872 | 222 | 133 | −764 | −638 | −902 | −801 | −468 | −496 | −5 539 | −1 885 | −4 799 | −5 327 |
| Profit before tax | −20 332 | 5 575 | 9 679 | 302 | 7 161 | 7 438 | 7 334 | 8 810 | 9 723 | 10 002 | 212 | 2 004 | 4 436 |
| Tax | −5 461 | 1 538 | 2 549 | −122 | 1 557 | 1 548 | 1 485 | 1 556 | 2 070 | −0 | −0 | −0 | −0 |
| Net profit | −14 872 | 4 037 | 7 130 | 424 | 5 605 | 5 891 | 5 850 | 7 254 | 7 653 | 6 907 | 7 | 1 633 | 3 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 179 | 51 695 | 63 422 | 76 025 | 55 242 | 58 521 | 56 440 | 61 783 | 77 615 | 96 233 | 128 233 | 156 915 | 172 352 |
| Equity | 17 374 | 21 658 | 17 413 | 14 127 | 16 341 | 17 510 | 19 688 | 17 662 | 18 711 | 34 478 | 34 485 | 36 402 | 39 600 |
| Long-term debt | 3 500 | 7 | 0 | 0 | 0 | 0 | 5 849 | 631 | 838 | 486 | 691 | 779 | 85 661 |
| Short-term debt | 13 337 | 28 446 | 43 856 | 59 485 | 36 821 | 38 871 | 30 902 | 43 491 | 58 067 | 61 269 | 93 056 | 119 735 | 47 090 |
| Total debt | 16 837 | 28 454 | 43 856 | 59 485 | 36 821 | 38 871 | 36 752 | 44 121 | 58 904 | 61 754 | 93 747 | 120 513 | 132 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2024 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SA Deputy Member | Deputy Member | 2020 | — | — |
KN Deputy Member | Deputy Member | 2020 | — | — |
AD Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Senfi Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Skarpeid | Deputy Member | 0 companies |
| Kjetil Larsen | Chief Executive Officer | 0 companies |
| Sveinung Aasetre | Deputy Member | 0 companies |
| Katrin Nord-Varhaug | Deputy Member | 0 companies |
| Albrecht Dix | Deputy Member | 0 companies |
| Suracha Udomsak | Chairman | 0 companies |
| Tanawong Areeratchakul | Chairman | 0 companies |
| Dermot Michael O'Hare | Board of Directors | 0 companies |
| Iselin Grauer Moen | Board of Directors | 0 companies |
| Charlotte Waag | Board of Directors | 0 companies |
| Sven Arve Halvorsen | Board of Directors | 0 companies |
| Tine Rørvik | Board of Directors | 0 companies |
| Jorunn Sandra Nilsen | Board of Directors | 0 companies |
| Slil Siripong | Board of Directors | 0 companies |