| Revenue | NOK 6,1M | -81% |
| EBITDA | NOK 1,4M | +141% |
| Net profit | NOK -1,7M | +51% |
| Total assets | NOK 70,4M | -13% |
| Equity | NOK 7,8M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 625 | 16 110 | 23 883 | 17 220 | 9 000 | 24 750 | 27 732 | 21 228 | 21 914 | 62 920 | 62 281 | 31 872 | 6 129 |
| Staff expenses | −537 | −1 314 | −1 451 | −575 | −1 177 | −927 | −866 | −652 | −1 538 | −1 685 | −1 677 | −1 762 | −951 |
| EBITDA | 453 | 1 026 | 3 645 | 1 867 | 759 | 14 912 | 15 013 | 17 104 | 7 208 | 19 133 | 10 810 | −3 376 | 1 400 |
| Depreciation & amort. | −0 | −10 | −19 | −21 | −13 | −60 | −72 | −103 | −149 | −49 | −41 | −69 | −110 |
| EBIT | 453 | 1 016 | 3 626 | 1 846 | 746 | 14 852 | 14 941 | 17 001 | 7 060 | 19 084 | 10 769 | −3 445 | 1 290 |
| Net financials | −18 | −211 | −637 | −330 | −55 | −542 | −304 | −81 | 213 | 212 | 24 | −1 171 | −3 524 |
| Profit before tax | 435 | 806 | 2 988 | 1 516 | 691 | 14 310 | 14 637 | 16 920 | 7 273 | 19 296 | 10 793 | −4 617 | −2 235 |
| Tax | 122 | 226 | 811 | 406 | 169 | 3 436 | 3 373 | 3 797 | 165 | 4 246 | 2 378 | −1 069 | −491 |
| Net profit | 313 | 580 | 2 177 | 1 110 | 522 | 10 874 | 11 264 | 13 123 | 7 108 | 15 050 | 8 416 | −3 548 | −1 743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 634 | 20 662 | 23 442 | 6 119 | 12 695 | 29 693 | 31 098 | 48 499 | 90 119 | 81 043 | 49 377 | 81 213 | 70 410 |
| Equity | 343 | 33 | 2 210 | 1 130 | 1 653 | 12 527 | 23 791 | 33 014 | 33 910 | 18 960 | 5 376 | 9 531 | 7 788 |
| Long-term debt | 9 177 | 8 752 | 8 813 | 54 | 6 546 | 11 899 | 1 491 | 2 491 | 5 543 | 47 366 | 10 074 | 62 265 | 57 039 |
| Short-term debt | 2 114 | 11 876 | 12 420 | 4 934 | 4 497 | 5 267 | 5 816 | 12 994 | 50 666 | 14 717 | 33 927 | 9 416 | 5 583 |
| Total debt | 11 291 | 20 629 | 21 232 | 4 989 | 11 043 | 17 166 | 7 307 | 15 485 | 56 208 | 62 083 | 44 001 | 71 681 | 62 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claussen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Dahl Claussen | Deputy Member | 0 companies |
| Anders Claussen | Chairman | 0 companies |